Data is not available at this time.
L Brands, Inc. operates as a specialty retailer in the women's intimate apparel, personal care, and home fragrance markets through its well-known brands, Victoria's Secret, PINK, Bath & Body Works, and La Senza. The company generates revenue primarily through direct-to-consumer sales via its extensive network of mall-based retail stores, e-commerce platforms, and international partnerships. With a strong presence in North America and selective expansion in key international markets like the UK and Greater China, L Brands leverages its vertically integrated supply chain and brand equity to maintain competitive pricing and product differentiation. The company's focus on category leadership in lingerie and personal care allows it to command premium pricing while benefiting from high customer loyalty. Its diversified portfolio mitigates sector-specific risks, though it remains exposed to shifting consumer preferences in fashion and retail.
L Brands reported €7.56 billion in revenue for FY2023, with net income of €794 million, reflecting an efficient cost structure and strong brand margins. Operating cash flow of €1.14 billion underscores healthy liquidity generation, supported by disciplined capital expenditures of €328 million. The company's ability to convert sales into profits is evident in its diluted EPS of €3.41, though its beta of 1.66 suggests higher volatility relative to the market.
The company demonstrates robust earnings power, with its core brands driving consistent profitability. Capital efficiency is supported by a vertically integrated model, though the absence of reported total debt limits a full assessment of leverage. Free cash flow generation remains strong, enabling reinvestment in store refreshes and digital capabilities without compromising financial flexibility.
L Brands maintains a solid balance sheet with €1.23 billion in cash and equivalents, providing ample liquidity for operations and strategic initiatives. The lack of reported total debt suggests a conservative leverage profile, though further details on lease obligations would enhance transparency. The company's financial health appears stable, with no immediate solvency concerns.
The company's growth is tied to its ability to innovate within its core categories and expand digitally. A dividend of €13.15 per share indicates a shareholder-friendly capital allocation policy, though the sustainability of such payouts depends on maintaining current profitability levels. International expansion and product diversification remain key long-term growth levers.
Market expectations appear balanced, with the company's beta reflecting sensitivity to consumer discretionary trends. The absence of a reported market cap limits precise valuation analysis, but the company's earnings multiple would likely reflect its niche positioning and brand strength. Investors likely price in moderate growth given the mature nature of its core markets.
L Brands' strategic advantages lie in its iconic brands, scalable operating model, and direct customer relationships. The outlook remains cautiously optimistic, with success hinging on effective omnichannel execution and adaptability to evolving consumer preferences. Risks include mall traffic dependence and fashion cyclicality, but the company's category focus provides resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |