Data is not available at this time.
Life Time Group Holdings, Inc. operates in the health and wellness industry, providing premium fitness and lifestyle services through its network of athletic country clubs. The company generates revenue primarily through membership fees, personal training, and ancillary services such as spa treatments, nutrition counseling, and youth programming. Its vertically integrated model includes owned real estate, ensuring control over the member experience and reducing reliance on third-party landlords. Life Time differentiates itself by offering high-end facilities with resort-like amenities, targeting affluent demographics seeking a holistic approach to wellness. The company competes in the premium segment of the fitness industry, distinguishing itself from low-cost gym chains through superior service quality and expansive offerings. Its strategic focus on suburban locations and mixed-use developments enhances accessibility while fostering community engagement. Life Time’s market position is reinforced by its strong brand recognition and loyal membership base, though it faces competition from boutique fitness studios and digital wellness platforms.
Life Time reported revenue of $2.62 billion for FY 2024, with net income of $156.2 million, reflecting a net margin of approximately 6%. The company’s operating cash flow of $575.1 million underscores its ability to convert revenue into cash, though capital expenditures of $524.5 million indicate significant reinvestment in facility maintenance and expansion. Diluted EPS stood at $0.74, demonstrating modest profitability relative to its revenue scale.
The company’s earnings power is supported by recurring membership revenue, which provides stability amid economic fluctuations. However, high capital expenditures and total debt of $3.99 billion suggest leveraged growth, potentially pressuring free cash flow. Life Time’s ability to sustain profitability hinges on maintaining membership retention and optimizing operational efficiency across its expanding footprint.
Life Time’s balance sheet shows $27.9 million in cash and equivalents against $3.99 billion in total debt, indicating a leveraged position. The company’s financial health depends on its ability to service debt through steady cash flow generation. While its asset-heavy model provides long-term value, it also introduces fixed-cost risks, particularly in economic downturns affecting discretionary spending.
Life Time’s growth is driven by new club openings and membership acquisition, though its dividend policy remains conservative, with no dividends paid in FY 2024. The company prioritizes reinvestment in growth initiatives over shareholder payouts, aligning with its expansion strategy. Membership trends and same-store sales growth will be critical indicators of sustainable top-line expansion.
With a diluted EPS of $0.74 and 201.6 million shares outstanding, Life Time’s valuation reflects market expectations for moderate earnings growth. Investors likely weigh its premium positioning against macroeconomic risks impacting discretionary spending. The stock’s performance will depend on execution of growth plans and debt management.
Life Time’s strategic advantages include its premium brand, integrated real estate holdings, and diversified wellness offerings. The outlook hinges on its ability to attract and retain high-value members while navigating competitive and economic headwinds. Success will depend on balancing expansion with financial discipline, particularly in managing leverage and operational costs.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |