Data is not available at this time.
James Latham plc is a well-established distributor of timber, panels, and decorative surfaces, operating primarily in the UK and Ireland with additional reach across Europe and internationally. The company serves diverse sectors including construction, retail, and transport, offering a broad portfolio of products such as engineered timber, fire-retardant panels, and architectural components. Founded in 1757, it has built a reputation for reliability and expertise in the timber and panel distribution market, leveraging its long-standing industry relationships and logistical capabilities to maintain a competitive edge. Its focus on high-quality, technical products positions it as a key supplier for specialized construction and design applications, differentiating it from generalist competitors. The company’s ability to source and distribute a wide range of materials allows it to cater to both large-scale commercial projects and niche architectural demands, reinforcing its market resilience.
In FY 2024, James Latham reported revenue of £366.5 million, with net income of £22.7 million, reflecting a steady operational performance. The diluted EPS of 113 GBp indicates efficient earnings distribution across its 20.1 million outstanding shares. Operating cash flow of £23.6 million, against capital expenditures of £5.6 million, suggests prudent cash management and reinvestment in core operations.
The company demonstrates solid earnings power, with a net income margin of approximately 6.2%. Its ability to generate £23.6 million in operating cash flow highlights effective working capital management. The modest capital expenditure relative to cash flow indicates a capital-light model focused on distribution efficiency rather than heavy asset investment.
James Latham maintains a strong balance sheet, with £75.9 million in cash and equivalents against total debt of £8.7 million, underscoring its low leverage and liquidity strength. This conservative financial structure provides flexibility for strategic initiatives or market downturns, supported by a history of stable cash generation.
The company’s growth is tied to construction and housing demand, with a dividend per share of 33.95 GBp reflecting a commitment to shareholder returns. Its moderate beta of 0.547 suggests lower volatility relative to the market, appealing to income-focused investors. Future performance will hinge on sectoral trends and its ability to maintain supply chain efficiency.
With a market cap of £215.1 million, James Latham trades at a P/E ratio of approximately 9.5 based on FY 2024 earnings, indicating a reasonable valuation for a stable, low-growth distributor. The market likely prices in its sector’s cyclicality but rewards its consistent profitability and dividend track record.
James Latham’s strategic advantages include its long-term industry presence, diversified product range, and strong supplier relationships. While exposed to construction sector fluctuations, its focus on technical and high-value products provides insulation against pure commodity pricing pressures. The outlook remains stable, with opportunities in sustainable building materials potentially driving future demand.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |