Data is not available at this time.
Lucid Diagnostics Inc. operates in the healthcare diagnostics sector, specializing in early detection solutions for esophageal precancer and cancer. The company’s core revenue model is driven by its proprietary EsoGuard test, a non-invasive DNA-based diagnostic tool designed to identify high-risk patients. Lucid targets gastroenterologists and primary care providers, positioning itself as a leader in precision diagnostics for gastrointestinal diseases. The company competes in a niche but growing market, leveraging its patented technology to differentiate from traditional endoscopic methods. With increasing awareness of early cancer detection, Lucid aims to capture market share through strategic partnerships and direct sales. Its focus on underserved diagnostic needs provides a unique value proposition, though adoption rates and reimbursement policies remain critical challenges.
Lucid Diagnostics reported revenue of $4.3 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $45.5 million, with an EPS of -$0.75, underscoring significant investment in growth and R&D. Operating cash flow was negative at $44.1 million, while capital expenditures were minimal at $296,000, indicating a focus on scaling operations rather than heavy infrastructure spending.
The company’s earnings power is currently constrained by high operating costs relative to its revenue base. Lucid’s capital efficiency metrics reflect its pre-revenue phase, with substantial losses as it ramps up commercialization. The negative EPS and cash flow highlight the need for improved sales traction and cost management to achieve sustainable profitability.
Lucid’s balance sheet shows $22.4 million in cash and equivalents, providing a limited runway given its cash burn rate. Total debt stands at $21.3 million, which could pressure liquidity if revenue growth lags. The absence of dividends aligns with its growth-focused strategy, but further capital raises may be necessary to fund operations.
Lucid is in a high-growth phase, with revenue generation just beginning. The company has no dividend policy, reinvesting all resources into market expansion and product development. Growth will depend on broader adoption of its diagnostic tests and successful penetration into the healthcare provider network.
The market likely values Lucid based on its long-term potential in cancer diagnostics rather than current financials. With negative earnings and modest revenue, traditional valuation metrics are less applicable. Investor sentiment may hinge on clinical validation and reimbursement progress for its flagship product.
Lucid’s strategic advantage lies in its proprietary EsoGuard technology, which addresses an unmet need in early cancer detection. The outlook depends on scaling commercialization and securing insurance coverage. Success in these areas could position the company as a leader in non-invasive diagnostics, though execution risks remain high.
Company filings, financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |