investorscraft@gmail.com

Intrinsic ValueLucky Strike Entertainment Corporation (LUCK)

Previous Close$8.10
Intrinsic Value
Upside potential
Previous Close
$8.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lucky Strike Entertainment Corporation operates in the entertainment and leisure industry, specializing in experiential entertainment venues that combine dining, gaming, and social experiences. The company generates revenue through a diversified model, including venue admissions, food and beverage sales, and proprietary gaming offerings. Its flagship locations cater to a broad demographic, positioning it as a mid-market leader in experiential entertainment. The company competes with both traditional entertainment providers and emerging digital platforms, leveraging its physical footprint to create immersive, high-margin experiences. Lucky Strike’s market position is bolstered by its ability to adapt to shifting consumer preferences, particularly among younger audiences seeking social and interactive entertainment. While the sector is fragmented, the company’s scalable venue model and brand recognition provide a competitive edge. However, it faces challenges from macroeconomic pressures and evolving leisure trends, requiring continuous innovation to maintain relevance.

Revenue Profitability And Efficiency

In FY 2024, Lucky Strike reported revenue of $1.15 billion, reflecting steady demand for its entertainment offerings. However, net income was negative at -$83.6 million, indicating margin pressures from operational costs or one-time expenses. Operating cash flow stood at $154.8 million, suggesting core operations remain cash-generative despite profitability challenges. Capital expenditures of -$194.3 million highlight ongoing investments in venue upgrades or expansions.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.61 underscores earnings challenges, likely tied to high fixed costs or debt servicing. Operating cash flow coverage of capital expenditures appears strained, with CapEx exceeding operating cash flow. This dynamic may signal aggressive growth investments or inefficiencies in capital deployment, warranting closer scrutiny of ROI on recent projects.

Balance Sheet And Financial Health

Lucky Strike’s balance sheet shows $67.0 million in cash against $2.41 billion in total debt, indicating a leveraged position. The debt-heavy structure could constrain financial flexibility, particularly if interest rates remain elevated. Liquidity metrics will depend on the maturity profile of obligations and the company’s ability to refinance or generate consistent operating cash flows.

Growth Trends And Dividend Policy

Despite profitability headwinds, the company maintained a dividend of $0.22 per share, possibly to signal stability to investors. Growth prospects hinge on venue expansion and same-store sales recovery, though the negative net income raises questions about sustainability. The dividend payout ratio is not calculable due to negative earnings, suggesting reliance on balance sheet reserves or debt.

Valuation And Market Expectations

With a negative EPS, traditional P/E valuation is not applicable. Investors may focus on revenue multiples or discounted cash flow models, factoring in the company’s ability to improve margins. The market likely prices in a turnaround scenario, balancing growth potential against current financial strain.

Strategic Advantages And Outlook

Lucky Strike’s strengths lie in its differentiated entertainment model and scalable venues, but execution risks persist. The outlook depends on cost management, debt reduction, and the success of new initiatives. Macroeconomic conditions and consumer discretionary spending trends will be critical watchpoints for FY 2025.

Sources

Company filings (CIK: 0001840572), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount