TO · LUN.TO
Lundin Mining Corporation
- Sector
- Basic Materials · Copper
- Headquarters
- Vancouver, ON M5H 1J9
- Website
- lundinmining.com
Price · as of 2025-12-31
$34.70
Market cap 37.13B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $61.90 | +78.39% |
| Intrinsic Value(DCF) | $19.39 | -44.12% |
| Graham-Dodd Method(GD) | $18.60 | -46.4% |
| Graham Formula(GF) | $40.20 | +15.85% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.83 | $35.00 | $1.60 | $9.70 | $0.30 |
| 2012 | $3.77 | $34.64 | $0.64 | $9.40 | $0.10 |
| 2013 | $4.03 | $32.51 | $1.01 | $10.40 | $3.00 |
| 2014 | $3.95 | $32.26 | $0.04 | $10.90 | $9.90 |
| 2015 | $3.27 | $42.79 | $0.01 | $4.40 | $0.00 |
| 2016 | $5.97 | $34.90 | $0.00 | $0.00 | $0.90 |
| 2017 | $6.63 | $39.27 | $0.02 | $8.80 | $33.60 |
| 2018 | $5.06 | $32.88 | $1.70 | $6.90 | $0.00 |
| 2019 | $5.36 | $29.95 | $2.58 | $6.20 | $5.50 |
| 2020 | $12.65 | $31.98 | $3.19 | $6.00 | $5.00 |
| 2021 | $10.86 | $43.95 | $0.57 | $8.90 | $101.20 |
| 2022 | $7.32 | $26.98 | $4.00 | $5.30 | $0.00 |
| 2023 | $11.08 | $26.93 | $6.07 | $5.00 | $0.00 |
| 2024 | $12.49 | $31.83 | $9.41 | $0.70 | $0.00 |
| 2025 | $41.79 | $44.31 | $0.00 | $18.60 | $40.20 |
AI valuation
Our deep-learning model estimates Lundin Mining Corporation's (LUN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $61.90
- Current price
- $34.70
- AI upside
- +78.39%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$19.39
-44.12% upside
Graham-Dodd
$18.60
-46.4% upside
Graham Formula
$40.20
+15.85% upside
About Lundin Mining Corporation
Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Brazil, Chile, Portugal, Sweden, and the United States. It primarily produces copper, zinc, nickel, and gold, as well as lead, silver, and other metals. The company holds 100% interests in the Chapada mine located in Brazil; the Neves-Corvo mine located in Portugal; the Eagle mine located in the United States; and the Zinkgruvan mine located in Sweden. It also holds 80% interests in the Candelaria and Ojos del Salado mining complex located in Chile. The company was formerly known as South Atlantic Ventures Ltd. and changed its name to Lundin Mining Corporation in August 2004. Lundin Mining Corporation was incorporated in 1994 and is headquartered in Toronto, Canada.
- CEO
- Jack O. A. Lundin
- Employees
- 6.2K
- Beta
- 1.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($19.39 ÷ $34.70) − 1 = -44.12% (DCF, example).