Data is not available at this time.
Lang & Schwarz AG operates as a specialized financial services provider in Germany, focusing on the development and issuance of derivative financial instruments. The company's core revenue model is built around its OTC trading platform, which facilitates transactions in stocks, funds, bonds, and ETPs, alongside its proprietary LS Exchange electronic trading system. Additionally, it offers IT hardware and software services, diversifying its income streams. Positioned in the competitive capital markets sector, Lang & Schwarz distinguishes itself through its niche expertise in derivatives and its integrated trading infrastructure. The company serves both institutional and retail clients, leveraging its technological capabilities to provide efficient and scalable trading solutions. Despite operating in a highly regulated environment, the firm maintains a strong foothold in the German market, supported by its long-standing reputation since its founding in 1996. Its ability to adapt to evolving market demands and regulatory changes underscores its resilience in the financial services landscape.
Lang & Schwarz reported revenue of €485.3 million for FY 2023, reflecting its robust trading platform and diversified service offerings. Net income stood at €7.6 million, with diluted EPS of €0.81, indicating moderate profitability. Operating cash flow was negative at €-48.9 million, likely due to working capital adjustments or strategic investments, while capital expenditures were minimal at €-1.1 million, suggesting efficient capital allocation.
The company's earnings power is supported by its diversified revenue streams, though net income margins remain modest. Capital efficiency appears balanced, with limited capex and a focus on leveraging existing infrastructure. The negative operating cash flow raises questions about short-term liquidity management, but the firm's cash reserves of €125.5 million provide a buffer for operational needs.
Lang & Schwarz maintains a solid balance sheet with €125.5 million in cash and equivalents, against total debt of €39.7 million, indicating a healthy liquidity position. The low debt-to-equity ratio suggests prudent financial management, though the negative operating cash flow warrants monitoring for sustained financial stability.
The company's growth trajectory is tied to its ability to expand its trading platform and derivative offerings. A dividend of €0.55 per share reflects a commitment to shareholder returns, though the payout ratio should be assessed against earnings sustainability. Future growth may hinge on technological advancements and regulatory adaptability in the derivatives market.
With a market cap of €214.2 million and a beta of 1.45, Lang & Schwarz exhibits higher volatility relative to the market. Investors likely price in its niche positioning and growth potential in the derivatives space, though profitability metrics suggest cautious optimism.
Lang & Schwarz's strategic advantages lie in its specialized derivatives expertise and integrated trading systems. The outlook depends on its ability to innovate within a regulated framework and capitalize on market opportunities. Maintaining technological agility and client trust will be critical for sustained competitiveness in Germany's financial services sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |