Data is not available at this time.
Levi Strauss & Co. is a globally recognized apparel retailer specializing in denim and casual wear under brands like Levi's, Dockers, and Denizen. The company operates across three key regions—the Americas, Europe, and Asia—with products sold in over 110 countries. Its revenue model combines direct sales through owned retail channels and e-commerce with wholesale distribution and licensing agreements for complementary product categories such as footwear and accessories. Levi Strauss holds a strong market position as a heritage denim brand, leveraging iconic trademarks like the Arcuate Stitching Design and 501 jeans to maintain premium pricing power. The company competes in the mid-to-high-end segment of the apparel industry, balancing mass-market appeal with targeted collaborations and sustainability initiatives to differentiate itself from fast-fashion rivals. Its diversified geographic footprint mitigates regional demand risks while licensing provides high-margin supplementary income.
Levi Strauss reported revenue of €6.36 billion for the period, with net income of €210.6 million, reflecting a net margin of approximately 3.3%. Operating cash flow stood at €898.4 million, demonstrating solid cash conversion despite capital expenditures of €227.5 million. The diluted EPS of €0.52 indicates modest earnings power relative to its revenue scale, suggesting ongoing cost pressures or reinvestment needs in its retail and digital infrastructure.
The company’s operating cash flow covers capital expenditures by nearly 4x, indicating healthy free cash flow generation. However, total debt of €2.21 billion against €690 million in cash suggests a leveraged balance sheet. Licensing agreements likely contribute to capital-light revenue streams, but the core business requires sustained investment in inventory and store networks to maintain growth.
Levi Strauss holds €690 million in cash against €2.21 billion of total debt, reflecting a leveraged position common in the apparel sector. The debt load may constrain financial flexibility, though strong operating cash flow (€898.4 million) provides coverage. The absence of reported market capitalization or beta data limits a full assessment of equity risk, but the dividend payout (€0.44 per share) signals confidence in liquidity.
Revenue scale suggests stable demand, but net income margins remain thin at 3.3%. The €0.44 dividend per share implies a yield that cannot be calculated without share price data, though it aligns with a shareholder-friendly policy. Growth may hinge on expanding direct-to-consumer channels and licensing, as wholesale and geographic diversification reach maturity.
Valuation metrics are unavailable due to missing market capitalization and beta data. The company’s €6.36 billion revenue base and iconic brand equity likely support investor interest, but margin pressures and debt levels may temper expectations. The absence of explicit growth guidance in the provided data limits forward-looking analysis.
Levi Strauss benefits from enduring brand recognition and a diversified revenue mix spanning retail, wholesale, and licensing. Challenges include balancing debt reduction with investments in digital transformation and sustainable practices. The company’s global footprint and trademark portfolio provide resilience, but macroeconomic headwinds in consumer discretionary spending could pressure near-term performance.
Company description and financial data sourced from publicly available disclosures (likely 10-K or annual report), excluding market cap and beta due to unavailability.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |