Data is not available at this time.
LiveOne, Inc. operates in the digital media and entertainment industry, specializing in live and on-demand audio and video streaming. The company generates revenue primarily through subscription services, advertising, and content licensing, targeting music enthusiasts and live event audiences. Its platform integrates music, podcasts, and live performances, positioning it as a niche player in the competitive streaming market dominated by giants like Spotify and Apple Music. LiveOne differentiates itself by focusing on exclusive live content and fostering artist-fan engagement through interactive features. The company’s market position is bolstered by strategic partnerships with artists and event organizers, though it faces challenges in scaling against well-capitalized competitors. Its ability to monetize niche audiences and leverage exclusive content remains critical to sustaining growth in a rapidly evolving sector.
LiveOne reported revenue of $118.4 million for FY 2024, reflecting its ability to monetize its streaming platform. However, the company posted a net loss of $11.97 million, indicating ongoing challenges in achieving profitability. Operating cash flow was positive at $6.85 million, suggesting some operational efficiency, though capital expenditures of $3.04 million highlight continued investments in content and technology.
The company’s diluted EPS of -$0.17 underscores its current lack of earnings power. While operating cash flow is positive, the net loss indicates that LiveOne’s capital efficiency remains suboptimal. The balance between content investment and monetization will be pivotal in improving earnings potential, particularly as the company scales its subscriber base and ad revenue.
LiveOne’s balance sheet shows $6.99 million in cash and equivalents against $8.55 million in total debt, indicating moderate liquidity constraints. The absence of dividends aligns with its focus on reinvesting cash flows into growth initiatives. The company’s financial health hinges on its ability to manage debt while funding expansion in a capital-intensive industry.
LiveOne’s growth is driven by its streaming platform’s expansion, though profitability remains elusive. The company does not pay dividends, redirecting all cash flows toward content acquisition and technology upgrades. Future growth will depend on subscriber acquisition and retention, as well as leveraging exclusive content to differentiate itself in a crowded market.
With a market capitalization yet to be determined, LiveOne’s valuation will likely reflect investor confidence in its ability to achieve profitability. The streaming sector’s high competition and LiveOne’s niche focus suggest that market expectations are tempered, with growth potential weighed against execution risks.
LiveOne’s strategic advantages lie in its exclusive live content and artist partnerships, which could drive subscriber loyalty. However, the outlook remains uncertain due to intense competition and the need for sustained investment. Success will depend on scaling its user base and improving monetization efficiency, while navigating the challenges of a dynamic digital media landscape.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |