Data is not available at this time.
LAVA Therapeutics N.V. operates in the biotechnology sector, specializing in the development of gamma-delta (γδ) T cell engager therapies for cancer treatment. The company leverages its proprietary platform to create bispecific antibodies that selectively activate γδ T cells, a subset of immune cells with potent anti-tumor properties. This approach targets both hematological malignancies and solid tumors, positioning LAVA as a niche player in the immuno-oncology space. The company’s revenue model primarily relies on strategic collaborations, licensing agreements, and potential milestone payments from partners, supplemented by grant funding. LAVA’s focus on γδ T cell engagers differentiates it from broader immuno-oncology competitors, offering a unique mechanism of action with potential for improved efficacy and safety. The company’s early-stage pipeline and preclinical data have attracted interest, but its market position remains contingent on clinical validation and successful partnerships to advance its candidates into later-stage trials.
LAVA Therapeutics reported revenue of $11.98 million for the period, primarily driven by collaboration agreements and grants. The company posted a net loss of $25.11 million, reflecting significant R&D investments in its pipeline. Operating cash flow was negative at $19.54 million, underscoring the capital-intensive nature of its clinical-stage operations. Capital expenditures were minimal at $23,000, indicating a lean operational focus on research rather than infrastructure.
The company’s diluted EPS of -$0.94 highlights its current lack of earnings power, typical of a clinical-stage biotech. LAVA’s capital efficiency is constrained by high R&D burn rates, with cash reserves of $35.02 million providing a limited runway. The absence of commercialized products limits near-term profitability, placing emphasis on pipeline progress and external funding to sustain operations.
LAVA’s balance sheet shows $35.02 million in cash and equivalents against $5.28 million in total debt, suggesting a manageable leverage position. However, the negative operating cash flow and reliance on external financing raise liquidity concerns. The company’s financial health hinges on its ability to secure additional funding or partnerships to extend its cash runway and advance clinical programs.
Growth prospects are tied to clinical milestones and partnership expansions, with no near-term revenue diversification expected. The company does not pay dividends, consistent with its focus on reinvesting capital into R&D. Shareholder returns are contingent on pipeline success, making the stock highly speculative and sensitive to clinical trial outcomes.
Market expectations for LAVA are speculative, reflecting its early-stage pipeline and unproven technology. The absence of commercial revenue and high burn rate contribute to a high-risk valuation profile. Investors likely price in potential upside from clinical successes or partnerships, but downside risks remain significant given the competitive immuno-oncology landscape.
LAVA’s strategic advantage lies in its specialized γδ T cell engager platform, which could offer differentiation in targeted cancer therapies. The outlook depends on clinical validation and securing additional funding or partnerships. Near-term challenges include cash burn and pipeline progression, while long-term success hinges on translating preclinical promise into clinical efficacy and commercial viability.
Company filings, CIK 0001840748
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |