Data is not available at this time.
LiveWire Group, Inc. operates in the electric vehicle (EV) industry, specializing in premium electric motorcycles and related mobility solutions. The company generates revenue primarily through the sale of its high-performance electric bikes, proprietary battery technology, and aftermarket services. Positioned as a disruptor in the traditional motorcycle market, LiveWire targets environmentally conscious consumers and tech-savvy riders seeking cutting-edge performance with zero emissions. The company differentiates itself through advanced engineering, sleek design, and a direct-to-consumer sales model, which enhances customer engagement and brand loyalty. LiveWire competes in a niche but rapidly growing segment, leveraging its association with Harley-Davidson to bolster credibility while carving out an independent identity in the EV space. The broader industry shift toward sustainable transportation provides tailwinds, though competition from established automakers and startups remains intense. LiveWire’s focus on premium positioning and innovation aims to secure a defensible market share as EV adoption accelerates globally.
LiveWire reported revenue of $26.6 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $93.9 million, with diluted EPS of -$0.46, indicating significant upfront investments in production, R&D, and market expansion. Operating cash flow was negative at $93.9 million, while capital expenditures totaled $8.1 million, underscoring the capital-intensive nature of scaling its EV operations. These metrics highlight the challenges of achieving profitability in a competitive and evolving industry.
The company’s negative earnings and cash flows demonstrate its current reliance on external funding to sustain growth. With a capital-intensive business model, LiveWire’s ability to improve capital efficiency hinges on scaling production, optimizing supply chains, and achieving higher sales volumes. The lack of positive earnings power suggests the need for continued investment before reaching breakeven, a common trajectory for early-stage EV manufacturers.
LiveWire maintains a relatively strong liquidity position, with $64.4 million in cash and equivalents against minimal total debt of $0.8 million. This low leverage provides flexibility, but the company’s negative operating cash flow raises concerns about long-term sustainability without additional financing. The balance sheet reflects a startup-like profile, with ample cash reserves but ongoing burn rates that may necessitate future capital raises.
As a growth-oriented EV player, LiveWire does not pay dividends, reinvesting all resources into expansion. Revenue growth will depend on market penetration, product launches, and consumer adoption of electric motorcycles. The company’s success hinges on broader EV trends, regulatory support, and its ability to differentiate in a crowded market. Investors should anticipate volatility as LiveWire navigates its path to scalability.
LiveWire’s valuation likely reflects high growth expectations tempered by its current losses. Market sentiment will depend on execution risks, competitive dynamics, and macroeconomic factors affecting EV demand. The stock’s performance may correlate with industry-wide trends, though company-specific milestones, such as new model releases or partnerships, could drive near-term volatility.
LiveWire benefits from its Harley-Davidson lineage, which lends brand recognition and engineering expertise. However, the company must prove its standalone viability in a competitive EV landscape. Key opportunities include expanding into international markets and leveraging its technology for adjacent mobility solutions. Risks include production delays, supply chain disruptions, and slower-than-expected adoption of electric motorcycles. The outlook remains speculative but promising for investors with a long-term horizon.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |