investorscraft@gmail.com

Intrinsic Value of Lamb Weston Holdings, Inc. (LW)

Previous Close$55.99
Intrinsic Value
Upside potential
Previous Close
$55.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lamb Weston Holdings, Inc. is a leading global producer and distributor of frozen potato products, serving the foodservice, retail, and industrial sectors. The company operates in a highly competitive but stable industry, with its core revenue model driven by long-term contracts with restaurants, retailers, and food manufacturers. Its product portfolio includes a wide range of frozen potato offerings, from fries and specialty potatoes to appetizers, catering to diverse customer needs across North America, Europe, and Asia. Lamb Weston holds a strong market position as one of the top suppliers to quick-service restaurants (QSRs) and foodservice providers, benefiting from economies of scale and established relationships with major chains. The company’s vertically integrated operations, from sourcing raw potatoes to processing and distribution, enhance cost efficiency and supply chain reliability. Its focus on innovation, sustainability, and geographic expansion further strengthens its competitive edge in the frozen foods sector.

Revenue Profitability And Efficiency

In FY 2024, Lamb Weston reported revenue of $6.47 billion, reflecting steady demand for its frozen potato products. Net income stood at $725.5 million, with diluted EPS of $4.98, indicating robust profitability. Operating cash flow was $798.2 million, though capital expenditures of $929.5 million suggest significant reinvestment in capacity and operational upgrades. The company’s ability to maintain margins despite inflationary pressures highlights its pricing power and cost management.

Earnings Power And Capital Efficiency

Lamb Weston demonstrates strong earnings power, supported by its dominant market share and efficient production capabilities. The company’s high return on invested capital (ROIC) underscores its ability to generate value from its asset base. However, elevated capital expenditures in FY 2024 indicate a focus on expanding capacity and modernizing facilities, which may weigh on near-term free cash flow but should bolster long-term growth.

Balance Sheet And Financial Health

The company’s balance sheet shows $71.4 million in cash and equivalents against total debt of $3.85 billion, reflecting a leveraged but manageable position. Debt levels are typical for capital-intensive industries, and Lamb Weston’s consistent cash flow generation provides comfort regarding its ability to service obligations. The absence of significant liquidity concerns supports its investment-grade credit profile.

Growth Trends And Dividend Policy

Lamb Weston has exhibited steady growth, driven by volume increases and strategic pricing. The company paid a dividend of $1.20 per share in FY 2024, signaling a commitment to shareholder returns. Future growth is expected to be fueled by international expansion, product innovation, and operational efficiencies, though dividend growth may remain modest as the company prioritizes reinvestment.

Valuation And Market Expectations

The market values Lamb Weston at a premium relative to peers, reflecting its strong brand, market position, and growth prospects. Investors appear to price in sustained demand for frozen potato products and the company’s ability to navigate cost pressures. Valuation multiples suggest confidence in its long-term earnings trajectory, though macroeconomic risks could introduce volatility.

Strategic Advantages And Outlook

Lamb Weston’s strategic advantages include its scale, vertical integration, and entrenched customer relationships. The outlook remains positive, with growth initiatives in emerging markets and product diversification likely to drive future performance. However, the company faces risks from commodity price fluctuations and competitive pressures, requiring ongoing operational discipline to maintain its industry leadership.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount