Data is not available at this time.
Luxfer Holdings PLC operates as a materials technology company specializing in high-performance materials, components, and gas cylinders. The company serves diverse industries, including aerospace, defense, healthcare, and industrial markets, leveraging its expertise in magnesium, zirconium, and carbon composites. Luxfer’s revenue model is driven by both cyclical industrial demand and long-term contracts in defense and healthcare, positioning it as a niche player with specialized solutions. Its market position is reinforced by proprietary technologies and a global manufacturing footprint, allowing it to cater to stringent customer specifications. The company competes on innovation and reliability, often securing contracts in regulated sectors where material performance is critical. Despite its smaller scale compared to broader industrial conglomerates, Luxfer maintains a defensible niche due to its technical expertise and customer relationships.
Luxfer reported revenue of $391.9 million for FY 2024, with net income of $18.4 million, reflecting a net margin of approximately 4.7%. Operating cash flow stood at $51.1 million, indicating solid cash conversion, while capital expenditures of $10.7 million suggest moderate reinvestment needs. The company’s efficiency metrics are in line with its capital-light industrial niche, though margins remain sensitive to raw material costs and end-market demand fluctuations.
Diluted EPS of $0.68 underscores Luxfer’s modest but stable earnings power, supported by its diversified end markets. The company’s capital efficiency is evident in its ability to generate operating cash flow well above net income, reflecting prudent working capital management. However, its relatively low ROIC suggests room for improvement in deploying capital toward higher-return opportunities.
Luxfer’s balance sheet shows $4.1 million in cash and equivalents against $59.8 million in total debt, indicating a leveraged but manageable position. The debt-to-equity ratio appears moderate for its industry, with operating cash flow providing adequate coverage for interest and dividend obligations. Liquidity is sufficient for near-term needs, though further debt reduction could improve financial flexibility.
Revenue growth has been steady but unspectacular, reflecting Luxfer’s mature end markets. The company pays a dividend of $0.52 per share, yielding approximately 3-4%, signaling a commitment to shareholder returns. Future growth may hinge on aerospace and defense sector tailwinds, though cyclicality in industrial demand could pose headwinds.
Trading at a mid-teens P/E multiple, Luxfer is priced as a stable but low-growth industrial player. Market expectations appear muted, with limited premium for its niche technologies. Valuation could benefit from margin expansion or accretive M&A, though investor sentiment remains cautious given its cyclical exposure.
Luxfer’s key advantages lie in its technical expertise and entrenched customer relationships in regulated markets. The outlook is mixed, with opportunities in aerospace and defense offset by industrial sector volatility. Strategic initiatives to diversify into higher-margin applications or geographies could enhance long-term prospects, but execution risks persist.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |