Data is not available at this time.
LXRandCo, Inc. operates as an omni-channel retailer specializing in branded pre-owned handbags and accessories, targeting the luxury resale market in North America. The company’s product portfolio includes high-end women’s handbags, leather goods, jewelry, and silk scarves, distributed through its e-commerce platform, partner e-commerce sites, and physical retail shop-in-shop locations. LXRandCo’s business model capitalizes on the growing demand for sustainable luxury fashion, leveraging the circular economy trend where consumers seek premium pre-owned items at accessible price points. The company’s omni-channel approach enhances customer reach, combining digital convenience with curated in-store experiences. Despite operating in the competitive luxury resale sector, LXRandCo differentiates itself through authenticated products and strategic wholesale partnerships. However, its market position remains challenged by larger players like The RealReal and Vestiaire Collective, which dominate the global pre-owned luxury segment. The company’s focus on North America provides regional strength but limits scalability compared to international competitors.
In FY 2022, LXRandCo reported revenue of CAD 20.0 million, reflecting its niche presence in the luxury resale market. However, the company posted a net loss of CAD 1.6 million, indicating ongoing profitability challenges. Operating cash flow was nearly neutral at CAD -9,870, while capital expenditures were modest at CAD -16,697, suggesting restrained investment in growth initiatives. The diluted EPS of -CAD 0.0179 underscores the need for improved cost management or revenue scaling to achieve sustainable earnings.
LXRandCo’s negative earnings and thin operating cash flow highlight inefficiencies in converting revenue into profitability. The company’s capital structure shows reliance on debt, with total debt at CAD 5.3 million against cash reserves of CAD 2.6 million, indicating potential liquidity constraints. The lack of positive free cash flow limits reinvestment capacity, necessitating strategic adjustments to enhance capital efficiency and operational leverage.
The company’s balance sheet reveals a cautious liquidity position, with cash and equivalents of CAD 2.6 million against total debt of CAD 5.3 million. This leverage ratio suggests moderate financial risk, though the absence of dividend payouts preserves cash for debt servicing. The equity base, supported by 92.0 million outstanding shares, provides a cushion, but sustained losses could erode shareholder equity over time.
LXRandCo’s growth is tied to the expanding but competitive luxury resale market. With no dividends distributed, the company prioritizes reinvestment—though its limited capex signals restrained expansion. Revenue trends will depend on scaling its omni-channel model and partnerships, but profitability must improve to attract long-term investors. The lack of a dividend policy aligns with its current focus on stabilizing operations.
With a market cap of CAD 457,128, LXRandCo trades at a low valuation multiple, reflecting its unprofitability and niche scale. The beta of 1.501 indicates higher volatility versus the market, typical of small-cap retail stocks. Investor sentiment appears cautious, pending clearer signs of turnaround or market share gains in the luxury resale space.
LXRandCo’s strengths lie in its curated luxury inventory and omni-channel reach, but its outlook hinges on achieving profitability amid sector competition. Success will require optimizing sourcing, expanding high-margin sales channels, and potentially exploring strategic alliances. The company’s regional focus offers stability, but broader adoption of pre-owned luxury goods could unlock growth if execution improves.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |