Previous Close | $8.52 |
Intrinsic Value | $1.10 |
Upside potential | -87% |
Data is not available at this time.
LSB Industries, Inc. operates as a diversified chemical manufacturing company, primarily focused on the production and sale of nitrogen-based fertilizers and industrial chemicals. The company serves agricultural and industrial markets, leveraging its vertically integrated operations to optimize production efficiency. Its core products include ammonia, urea ammonium nitrate (UAN), and high-density ammonium nitrate (HDAN), which are critical inputs for crop nutrition and mining applications. LSB Industries competes in a cyclical and commodity-driven sector, where pricing is heavily influenced by global supply-demand dynamics, energy costs, and agricultural trends. The company differentiates itself through cost-efficient production facilities located in strategic regions with access to low-cost natural gas, a key feedstock. While it holds a niche position in the North American fertilizer market, its performance remains sensitive to volatile commodity prices and input cost fluctuations. The industrial segment provides some diversification, but agricultural demand remains the primary revenue driver.
LSB Industries reported revenue of $522.4 million for the period, reflecting its exposure to commodity price swings. The company posted a net loss of $19.4 million, with diluted EPS of -$0.27, indicating margin pressures from input cost volatility. Operating cash flow stood at $86.6 million, suggesting some operational resilience despite the net loss. Capital expenditures were negligible, implying limited near-term growth investments.
The negative earnings highlight challenges in maintaining profitability amid unfavorable market conditions. The absence of capital expenditures suggests a focus on preserving liquidity rather than expansion. Operating cash flow generation, while positive, may not be sufficient to cover debt obligations and reinvestment needs if earnings remain under pressure.
LSB Industries maintains a leveraged balance sheet, with total debt of $518.8 million against cash and equivalents of $20.2 million. The high debt load relative to cash reserves raises concerns about financial flexibility, particularly given the cyclical nature of its business. The lack of a dividend further underscores capital preservation priorities.
The company exhibits no dividend distribution, aligning with its current loss-making position and focus on debt management. Growth prospects are tied to commodity market recoveries, with limited visibility into near-term expansion initiatives given the absence of capital expenditures. Revenue trends will likely remain correlated with agricultural and industrial demand cycles.
The market appears to price LSB Industries as a cyclical play, with valuation metrics reflecting earnings uncertainty. The negative EPS and leveraged balance sheet suggest investor caution, though operating cash flow provides some mitigating factor. Commodity price expectations and natural gas cost trends will be key drivers of future valuation adjustments.
LSB Industries benefits from strategic plant locations with access to low-cost natural gas, a critical advantage in nitrogen-based fertilizer production. However, its outlook remains constrained by sector-wide volatility and high leverage. A recovery in agricultural demand or stabilization of input costs could improve profitability, but the company faces significant execution risks in navigating its debt burden amid uncertain market conditions.
Company filings, CIK 0000060714
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |