investorscraft@gmail.com

Intrinsic ValueLyft, Inc. (LY0.DE)

Previous Close14.45
Intrinsic Value
Upside potential
Previous Close
14.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lyft, Inc. operates a leading peer-to-peer ridesharing platform, connecting drivers with passengers through its mobile application. The company generates revenue primarily through service fees charged on each ride, supplemented by its bike and scooter-sharing networks in select urban markets. Lyft competes in the highly dynamic transportation-as-a-service (TaaS) sector, where it holds a strong but secondary position in North America behind Uber. The company has expanded its offerings to include enterprise solutions, such as commuter credits and first/last-mile transit integrations, targeting corporate clients and public transit partnerships. Lyft's asset-light model allows it to scale efficiently while maintaining flexibility in pricing and service diversification. Despite intense competition, the company benefits from strong brand recognition and a loyal user base in key metropolitan areas. Its focus on sustainability and multimodal transportation options positions it well for evolving urban mobility trends.

Revenue Profitability And Efficiency

Lyft reported EUR 5.79 billion in revenue for the period, demonstrating steady growth in its core ridesharing business. The company achieved a net income of EUR 22.8 million, marking a significant improvement from previous years' losses. Operating cash flow stood at EUR 849.7 million, reflecting efficient working capital management. Capital expenditures were modest at EUR 83.5 million, consistent with Lyft's asset-light platform model.

Earnings Power And Capital Efficiency

The company's diluted EPS of EUR 0.055 indicates improving earnings power, though margins remain compressed due to competitive pricing pressures. Lyft's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. The platform's scalability allows for incremental revenue growth without proportional increases in capital investment.

Balance Sheet And Financial Health

Lyft maintains EUR 759.3 million in cash and equivalents against EUR 1.17 billion in total debt, showing adequate liquidity but moderate leverage. The balance sheet reflects the capital structure of a growth-stage technology company, with sufficient resources to fund operations and strategic initiatives. The absence of dividend payments allows for reinvestment in platform development and market expansion.

Growth Trends And Dividend Policy

Revenue growth has been supported by increasing ride volumes and expanding service offerings, though market saturation in core markets presents challenges. Lyft maintains a no-dividend policy, typical for growth-oriented tech companies, preferring to reinvest cash flows into platform enhancements, geographic expansion, and potential acquisitions in the mobility sector.

Valuation And Market Expectations

With a market capitalization of EUR 5.84 billion and a beta of 2.148, Lyft is priced as a high-growth, high-risk mobility platform. The valuation reflects expectations for continued market share gains and potential profitability improvements, balanced against intense competition and regulatory uncertainties in the ridesharing industry.

Strategic Advantages And Outlook

Lyft's strategic advantages include its focused North American presence, strong brand equity, and multimodal transportation ecosystem. The outlook remains cautiously optimistic, with opportunities in enterprise mobility solutions and transit partnerships potentially offsetting competitive pressures. Success will depend on maintaining service quality while improving unit economics in a challenging operating environment.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount