Previous Close | $64.55 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
LyondellBasell Industries N.V. (LYB) is a global leader in the petrochemical industry, specializing in the production of plastics, chemicals, and refining products. The company operates across three primary segments: Olefins & Polyolefins, Intermediates & Derivatives, and Advanced Polymer Solutions. Its revenue model is driven by the sale of commodity chemicals and specialty polymers, serving diverse end markets such as packaging, automotive, construction, and consumer goods. LYB leverages its vertically integrated operations and global supply chain to maintain cost efficiency and scale advantages. The company holds a strong market position, ranking among the top producers of polypropylene and polyethylene globally. Its strategic focus on innovation and sustainability, including investments in circular economy solutions, enhances its competitive edge in an industry increasingly pressured by environmental regulations. LYB’s diversified product portfolio and geographic footprint mitigate cyclical risks, positioning it as a resilient player in the chemicals sector.
In FY 2024, LyondellBasell reported revenue of $40.3 billion, with net income of $1.36 billion, reflecting a net margin of approximately 3.4%. Diluted EPS stood at $4.15, indicating moderate profitability amid challenging market conditions. Operating cash flow was $3.82 billion, while capital expenditures totaled $1.84 billion, underscoring disciplined capital allocation. The company’s ability to generate cash despite margin pressures highlights its operational resilience.
LYB’s earnings power is supported by its diversified product mix and cost-efficient manufacturing footprint. The company’s capital efficiency is evident in its ability to fund growth initiatives while maintaining shareholder returns. With an operating cash flow of $3.82 billion, LYB demonstrates robust cash generation, though cyclical downturns in commodity prices can impact near-term profitability. Strategic investments in high-return projects aim to sustain long-term earnings growth.
LyondellBasell maintains a solid balance sheet, with $3.38 billion in cash and equivalents and total debt of $12.92 billion. The debt-to-equity ratio suggests moderate leverage, balanced by strong liquidity. The company’s financial health is further supported by consistent cash flow generation, providing flexibility to navigate cyclical industry dynamics and invest in growth opportunities.
LYB’s growth strategy focuses on expanding its circular economy initiatives and high-value product lines. The company paid a dividend of $5.29 per share in FY 2024, reflecting its commitment to returning capital to shareholders. While revenue growth may be tempered by commodity price volatility, LYB’s focus on operational efficiency and innovation positions it for sustainable long-term growth.
The market values LYB at a moderate multiple, reflecting its cyclical exposure and commodity-driven earnings. Investor expectations are balanced between near-term margin pressures and long-term growth potential from sustainability-driven initiatives. The company’s valuation is influenced by its ability to maintain profitability amid fluctuating raw material costs and demand dynamics.
LYB’s strategic advantages include its global scale, diversified product portfolio, and leadership in sustainable chemistry. The outlook remains cautiously optimistic, with growth opportunities in circular polymers and cost efficiency programs offsetting cyclical headwinds. The company’s focus on innovation and environmental stewardship aligns with industry trends, supporting its long-term competitive positioning.
10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |