Data is not available at this time.
Lyra Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing and commercializing novel treatments for ear, nose, and throat (ENT) diseases. The company leverages its proprietary XTreo™ platform to create sustained-release drug delivery solutions targeting chronic inflammatory conditions such as chronic rhinosinusitis. Lyra’s lead candidates, LYR-210 and LYR-220, aim to address significant unmet medical needs by providing long-term therapeutic effects with minimal patient intervention. Operating in the highly specialized ENT therapeutics market, Lyra competes with both pharmaceutical incumbents and emerging biotech firms. Its differentiated approach combines localized drug delivery with biologics expertise, positioning it as a potential disruptor in niche inflammatory disease markets. The company’s success hinges on clinical validation, regulatory approvals, and eventual commercialization partnerships or direct sales strategies.
Lyra Therapeutics reported minimal revenue of $1.5 million for FY 2024, reflecting its pre-commercial stage. The company posted a net loss of $93.4 million, with an EPS of -$1.43, underscoring heavy R&D investments. Operating cash flow was -$70.0 million, while capital expenditures totaled $2.3 million, indicating sustained investment in clinical programs and platform development.
Lyra’s negative earnings and cash flow highlight its reliance on external funding to advance clinical trials. The company’s capital efficiency is constrained by high R&D burn rates, typical of biotech firms in late-stage development. Success will depend on achieving clinical milestones that enhance its ability to secure additional financing or partnerships.
Lyra held $40.6 million in cash and equivalents against $34.4 million in total debt as of FY 2024. The limited cash runway suggests potential near-term fundraising needs. The balance sheet reflects a high-risk profile common to clinical-stage biotechs, with liquidity dependent on successful trial outcomes or strategic transactions.
Lyra is in a growth phase, prioritizing pipeline advancement over profitability. No dividends are paid, consistent with its focus on reinvesting capital into clinical development. Future revenue growth hinges on regulatory approvals and market penetration for its lead candidates, which remain several years from potential commercialization.
Lyra’s valuation is driven by speculative potential rather than current financial metrics. Investors price the stock based on clinical progress, with high volatility reflecting binary outcomes in drug development. The market awaits pivotal data readouts that could significantly alter the company’s risk-reward profile.
Lyra’s XTreo™ platform and targeted ENT focus provide a differentiated niche. However, the outlook is highly contingent on clinical success and funding stability. Near-term risks include trial failures or dilution from equity raises, while long-term upside depends on successful commercialization in a competitive biologics landscape.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |