Data is not available at this time.
Lysogene S.A. is a clinical-stage biopharmaceutical company specializing in gene therapies for rare pediatric neurodegenerative disorders, particularly lysosomal storage diseases. The company's revenue model is primarily driven by research collaborations, grants, and potential future commercialization of its therapies. Its lead candidates, LYS-SAF302 (Phase II/III for MPS IIIA) and LYS-GM101 (Phase I/II for GM1 gangliosidosis), target high-unmet-need conditions with no approved disease-modifying treatments. Lysogene operates in the highly specialized gene therapy segment, competing with larger biotech firms but differentiating itself through a focused pipeline and academic partnerships, such as its collaboration with the Weizmann Institute of Science for AAV-based therapies. The company’s niche focus on CNS-targeted gene delivery positions it as a potential leader in this subset of rare diseases, though its market penetration hinges on clinical success and regulatory approvals.
In FY 2021, Lysogene reported revenue of €3.7 million, likely from collaborations, alongside a net loss of €13.7 million, reflecting its R&D-intensive model. Operating cash flow was negative €14.4 million, with capital expenditures of €0.3 million, underscoring the company’s heavy investment in clinical trials. The diluted EPS of -€0.81 highlights ongoing funding needs to advance its pipeline.
Lysogene’s negative earnings and cash flow demonstrate its pre-revenue stage, with capital primarily allocated to clinical development. The modest revenue from collaborations does not offset R&D costs, indicating reliance on external financing. The company’s ability to advance its Phase II/III asset will be critical to improving capital efficiency and attracting partnership or licensing deals.
As of December 2021, Lysogene held €12.3 million in cash against €9.9 million in total debt, providing limited runway without additional funding. The €49 million market cap suggests investor caution, given the high burn rate and preclinical/clinical-stage pipeline. The absence of dividend payouts aligns with its growth-focused strategy.
Lysogene’s growth hinges on clinical milestones, with no near-term revenue diversification expected. The company does not pay dividends, reinvesting all resources into pipeline development. Future valuation will depend on trial outcomes for LYS-SAF302 and LYS-GM101, as well as potential partnerships to mitigate financial strain.
The market cap of €4.9 million (as per provided data) reflects skepticism about near-term commercialization, compounded by the high-risk nature of gene therapy trials. The beta of 0.91 suggests moderate volatility relative to the market, though liquidity constraints may amplify price swings.
Lysogene’s focus on CNS-targeted gene therapies for ultra-rare diseases offers a differentiated niche, but success depends on clinical validation and scalable manufacturing. Partnerships with academic institutions provide scientific credibility, but the company must secure additional funding to sustain operations. The outlook remains speculative pending Phase II/III data and regulatory interactions.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |