Data is not available at this time.
La-Z-Boy Incorporated operates as a leading manufacturer and retailer of residential furniture, primarily known for its iconic recliners and upholstered seating. The company operates through a vertically integrated model, encompassing manufacturing, retail, and distribution, which allows it to control quality and margins. Its product portfolio includes sofas, chairs, and modular furniture, sold under brands like La-Z-Boy, England, and Kincaid, targeting mid-to-high-end consumers. The company competes in the fragmented furniture industry, leveraging its brand recognition, extensive retail network, and direct-to-consumer capabilities. La-Z-Boy differentiates itself through customization options, in-home design services, and a strong wholesale presence with independent dealers. Its market position is bolstered by a mix of company-owned stores and partnerships, ensuring broad geographic reach. The company also benefits from cyclical demand tied to housing trends and discretionary spending, though it mitigates volatility through product diversification and a focus on comfort-driven design.
La-Z-Boy reported revenue of $2.05 billion for FY 2024, with net income of $122.6 million, reflecting a net margin of approximately 6%. Diluted EPS stood at $2.83, demonstrating steady profitability. Operating cash flow was $158.1 million, though capital expenditures of $53.6 million indicate ongoing investments in retail and manufacturing infrastructure. The company maintains efficient operations, with its vertically integrated model supporting margin stability.
The company’s earnings power is supported by its diversified revenue streams, including retail, wholesale, and e-commerce. Its capital efficiency is evident in its ability to generate consistent operating cash flow, which funds growth initiatives and shareholder returns. La-Z-Boy’s focus on higher-margin retail sales and customization options enhances its earnings quality, though it remains exposed to raw material cost fluctuations.
La-Z-Boy’s balance sheet shows $341.1 million in cash and equivalents against total debt of $481.8 million, indicating moderate leverage. The company’s liquidity position is solid, with manageable debt levels and sufficient cash flow to meet obligations. Its financial health is further supported by a stable operating model, though cyclical industry risks persist.
La-Z-Boy has demonstrated resilience in a competitive market, with growth driven by retail expansion and product innovation. The company paid a dividend of $0.84 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Future growth may hinge on housing market trends and consumer discretionary spending, but its brand strength provides a buffer against downturns.
The market values La-Z-Boy at a moderate multiple, reflecting its steady but cyclical earnings profile. Investors likely price in expectations of mid-single-digit revenue growth and margin stability, balanced against macroeconomic uncertainties. The company’s valuation is supported by its brand equity and cash flow generation, though it trades at a discount to faster-growing peers.
La-Z-Boy’s strategic advantages include its strong brand, vertical integration, and retail footprint. The outlook remains cautiously optimistic, with opportunities in e-commerce and product innovation offsetting potential headwinds from economic volatility. The company’s focus on operational efficiency and customer-centric design positions it well for long-term competitiveness in the evolving furniture market.
10-K filing for FY 2024, company investor relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |