Data is not available at this time.
Mynaric AG operates in the high-growth sector of advanced laser communication technology, specializing in long-distance data transmission for terrestrial, airborne, and space applications. The company’s core products, CONDOR and HAWK, serve critical connectivity needs in satellite-to-satellite and air-to-air/ground communications, positioning it as a key player in next-generation wireless infrastructure. Mynaric’s solutions cater to defense, aerospace, and telecommunications sectors, where secure, high-bandwidth data links are increasingly vital. The company’s focus on optical inter-satellite links aligns with global trends toward satellite constellations and low-latency communication networks. Despite being a relatively young player, Mynaric has carved a niche in a capital-intensive industry dominated by large aerospace firms. Its technology differentiates through scalability and adaptability for diverse platforms, though commercialization challenges persist due to long sales cycles and regulatory hurdles. The competitive landscape includes established defense contractors and emerging startups, requiring Mynaric to balance R&D investments with strategic partnerships to secure market share.
Mynaric reported revenue of €5.39 million in FY 2023, reflecting nascent commercialization efforts amid significant operating losses (net income: -€93.53 million). The diluted EPS of -€15.48 underscores high cash burn, with operating cash flow at -€28.98 million and capital expenditures of -€4.85 million. These metrics indicate the company remains in a pre-revenue growth phase, prioritizing R&D and product deployment over near-term profitability.
The company’s negative earnings and cash flow highlight reliance on external funding to sustain operations. With no dividend payouts and persistent losses, capital efficiency is constrained by upfront technology development costs. Mynaric’s ability to scale production and secure large contracts will be critical to improving returns on invested capital in the medium term.
Mynaric’s financial health is strained, with €23.96 million in cash against €88.06 million in total debt, signaling liquidity risks. The balance sheet reflects a capital-intensive business model, necessitating further equity raises or debt refinancing to support ongoing operations and growth initiatives. Investors should monitor covenant compliance and funding runway closely.
Revenue growth potential hinges on adoption in satellite and defense markets, though FY 2023 performance suggests slow traction. The absence of dividends aligns with the company’s reinvestment strategy. Future trends may benefit from increased demand for secure space-based communication, but execution risks remain elevated.
The market currently ascribes minimal valuation (market cap not quantifiable), reflecting skepticism about Mynaric’s path to profitability. A beta of 1.4 indicates higher volatility versus the broader market, typical for speculative growth stocks in emerging tech sectors.
Mynaric’s proprietary laser communication technology offers technical differentiation, but commercialization and funding challenges temper near-term optimism. Strategic partnerships with aerospace/defense entities could accelerate adoption. The outlook remains highly contingent on contract wins and operational scalability, with breakeven likely several years away.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |