Data is not available at this time.
Mynaric AG is a pioneering developer and manufacturer of advanced laser communication technology, specializing in high-speed, long-distance data transmission for aerospace and terrestrial applications. The company’s flagship products, CONDOR and HAWK, serve critical roles in satellite-to-satellite and airborne communications, addressing the growing demand for secure, low-latency connectivity in defense, commercial aviation, and space exploration. Operating in the niche but rapidly expanding optical communication equipment sector, Mynaric positions itself as a key enabler of next-generation networks, competing with established players through its proprietary laser technology. Its solutions cater to government agencies, satellite operators, and aerospace firms, leveraging the shift toward optical links as a superior alternative to traditional radio frequency systems. With a focus on innovation and scalability, Mynaric aims to capitalize on the increasing deployment of low-Earth orbit (LEO) satellite constellations and unmanned aerial systems, though its market penetration remains constrained by high R&D costs and the capital-intensive nature of the industry.
Mynaric reported revenue of €5.39 million in FY 2023, reflecting its early-stage commercialization efforts amid significant operating losses. The company’s net income stood at -€93.53 million, with diluted EPS of -€15.48, underscoring the heavy investments required to scale production and R&D. Operating cash flow was negative at -€28.98 million, while capital expenditures totaled -€4.85 million, indicating ongoing infrastructure development.
The company’s negative earnings and cash flow highlight its pre-revenue growth phase, with profitability hindered by high fixed costs and limited product adoption. Capital efficiency remains a challenge, as Mynaric prioritizes technological advancement over near-term returns, typical of deep-tech startups in the aerospace sector.
Mynaric’s balance sheet shows €23.96 million in cash and equivalents against total debt of €88.06 million, signaling liquidity risks if funding gaps persist. The elevated debt load, coupled with persistent losses, raises concerns about solvency, though strategic partnerships or equity raises could provide relief.
Growth is driven by demand for optical terminals in satellite and airborne networks, but commercialization timelines remain uncertain. Mynaric does not pay dividends, reinvesting all resources into R&D and market expansion.
With a market cap of €4.44 million, the stock reflects high risk and speculative interest in its technology’s potential. Investors likely price in long-term adoption of laser communication, though execution risks are substantial.
Mynaric’s proprietary laser technology and first-mover edge in optical terminals provide differentiation, but scalability and funding are critical hurdles. The outlook hinges on securing large contracts and achieving production economies.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |