Data is not available at this time.
Mastercard operates as a global leader in payment technology, facilitating secure and efficient transaction processing across credit, debit, and prepaid solutions. The company serves a broad ecosystem, including financial institutions, merchants, and governments, through its core offerings in authorization, clearing, and settlement services. Its diversified portfolio extends to value-added services such as cybersecurity, data analytics, and open banking platforms, reinforcing its role as an enabler of digital commerce. Mastercard’s market position is strengthened by its strong brand recognition, extensive network reach, and continuous innovation in fintech, positioning it as a key player in the evolving payments landscape. The company competes in a duopoly with Visa, benefiting from high barriers to entry and scalable infrastructure. Its strategic focus on digital transformation, including contactless payments and blockchain-based solutions, ensures relevance in a rapidly digitizing economy. Mastercard’s global footprint and partnerships with financial institutions and tech firms further solidify its dominance in the financial services sector.
Mastercard reported revenue of €28.17 billion for the fiscal year, with net income reaching €12.87 billion, reflecting robust profitability. The company’s operating cash flow stood at €14.78 billion, supported by high-margin transaction processing fees and efficient cost management. Capital expenditures were modest at €474 million, indicating a capital-light model that prioritizes scalability and reinvestment in innovation.
Diluted EPS of €13.89 underscores Mastercard’s strong earnings power, driven by its asset-light structure and high incremental margins. The company’s capital efficiency is evident in its ability to generate substantial free cash flow, which supports strategic acquisitions, share buybacks, and dividend distributions without compromising financial flexibility.
Mastercard maintains a solid balance sheet with €8.44 billion in cash and equivalents, providing liquidity for growth initiatives. Total debt of €18.23 billion is manageable given the company’s consistent cash flow generation and low leverage profile. The strong financial position ensures resilience against economic volatility and supports continued investment in technology and market expansion.
Mastercard has demonstrated consistent growth, benefiting from the global shift toward digital payments and cashless transactions. The company’s dividend policy, with a payout of €2.69 per share, reflects a commitment to returning capital to shareholders while retaining ample funds for reinvestment. Future growth is expected to be driven by emerging markets, e-commerce expansion, and adoption of new payment technologies.
With a market capitalization of €449.05 billion and a beta of 1.06, Mastercard is priced as a high-quality growth stock with moderate sensitivity to market movements. Investors anticipate sustained top-line growth and margin stability, supported by the company’s competitive moat and recurring revenue streams from transaction volumes.
Mastercard’s strategic advantages include its global network effect, technological leadership, and strong partnerships. The outlook remains positive, with opportunities in open banking, real-time payments, and cross-border transactions. Regulatory tailwinds and increasing digital adoption position the company for long-term success, though competition and geopolitical risks warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |