Data is not available at this time.
Muehlhan AG operates as a specialized provider of surface protection and industrial services across four key segments: Ship, Oil & Gas, Renewables, and Industry/Infrastructure. The company serves a global clientele, offering tailored solutions such as coating maintenance, fire protection, scaffolding, and insulation services. Its Ship segment caters to maritime clients, while Oil & Gas focuses on offshore and petrochemical industries. The Renewables segment supports wind energy projects, and Industry/Infrastructure delivers solutions for large-scale construction and infrastructure projects. Muehlhan’s diversified service portfolio positions it as a niche player in industrial maintenance, leveraging long-standing expertise since its founding in 1881. The company’s geographic reach and sector-specific capabilities provide resilience against cyclical downturns in any single industry. However, its market position is challenged by competition from larger industrial service providers and exposure to volatile end markets like offshore energy and shipping.
In FY 2023, Muehlhan reported revenue of €14.1 million but recorded a net loss of €3.9 million, reflecting operational challenges or cost pressures. The diluted EPS of -€0.21 underscores profitability struggles. Operating cash flow was positive at €3.0 million, suggesting some liquidity generation despite the net loss. Capital expenditures were modest at €0.4 million, indicating limited reinvestment needs.
The company’s negative net income and EPS highlight weak earnings power in the period. However, the absence of total debt and a cash position of €27.4 million provide financial flexibility. The low beta (0.48) suggests relative stability compared to broader markets, though this may also reflect low trading liquidity.
Muehlhan’s balance sheet appears robust, with no reported debt and substantial cash reserves. This conservative structure mitigates financial risk, though the net loss raises questions about sustainable cash generation. The lack of dividends aligns with preserving capital during a challenging fiscal year.
Revenue declined significantly year-over-year, and the net loss indicates contraction rather than growth. The company did not pay dividends, likely prioritizing liquidity over shareholder returns. Future growth may depend on recovery in its core markets, particularly offshore energy and infrastructure.
With a market cap of €22.9 million, the company trades at a low valuation multiple, reflecting its recent losses and niche market position. Investors appear cautious, pricing in operational headwinds and limited near-term catalysts.
Muehlhan’s expertise in specialized industrial services and debt-free balance sheet are key strengths. However, its outlook hinges on improving profitability and demand in cyclical end markets. Strategic focus on high-growth areas like renewables could offset declines in traditional segments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |