Data is not available at this time.
Mortgage Advice Bureau (Holdings) plc operates in the UK financial services sector, specializing in mortgage advisory services. The company acts as an intermediary, offering advice on approximately 16,000 residential and buy-to-let mortgage products, alongside protection and general insurance solutions. Its strategic alliance with Key Group enhances its market reach and service capabilities. The firm’s revenue model is primarily commission-based, driven by successful mortgage placements and ancillary insurance products. Positioned as a trusted advisor in a highly regulated industry, Mortgage Advice Bureau leverages its extensive product access and broker network to maintain competitive differentiation. The UK mortgage market remains fragmented, with demand influenced by housing trends and interest rate movements. The company’s focus on intermediary relationships and compliance-driven advisory services positions it as a resilient player in a cyclical sector. Its ability to navigate regulatory complexities and adapt to shifting consumer preferences underpins its market relevance.
In its latest fiscal year, Mortgage Advice Bureau reported revenue of £266.5 million, with net income of £15.9 million, reflecting a net margin of approximately 6%. Operating cash flow stood at £30.0 million, indicating healthy cash conversion. Capital expenditures were minimal at £0.4 million, suggesting a capital-light model focused on scaling advisory services rather than heavy infrastructure investment.
The company’s diluted EPS of 27p demonstrates modest but stable earnings power. With a capital-efficient structure, it generates cash flow primarily from brokerage activities rather than asset-intensive operations. The absence of significant capex requirements allows for reinvestment in growth initiatives or shareholder returns, though its reliance on mortgage market cycles introduces earnings volatility.
Mortgage Advice Bureau holds £4.2 million in cash against £18.1 million of total debt, indicating moderate leverage. The balance sheet remains manageable, with debt levels unlikely to strain liquidity given the firm’s cash-generative operations. However, the limited cash buffer may necessitate prudent working capital management during market downturns.
The company’s growth is tied to UK housing activity and mortgage origination volumes. Its dividend payout of 28.2p per share reflects a commitment to returning capital, though sustainability depends on maintaining profitability amid macroeconomic headwinds like rising interest rates. Historical performance suggests resilience, but cyclical exposure warrants cautious growth assumptions.
With a market capitalization of approximately £484.5 million, the stock trades at a premium to earnings, reflecting investor confidence in its niche positioning. A beta of 0.939 indicates slightly lower volatility than the broader market, aligning with its steady but cyclical cash flows. Valuation multiples likely factor in long-term mortgage market stability rather than near-term upside.
Mortgage Advice Bureau’s strengths lie in its intermediary network, regulatory expertise, and diversified product access. While rising rates may dampen mortgage demand, its advisory role remains critical in complex borrowing environments. Strategic alliances and potential market share gains could offset cyclical pressures, but macroeconomic uncertainty warrants a neutral outlook.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |