Data is not available at this time.
Made.com Group Plc operates as a digitally native online retailer specializing in designer-inspired furniture and homeware, targeting mid-market consumers across Europe. The company leverages a direct-to-consumer model, bypassing traditional retail markups by sourcing products directly from manufacturers and selling through its e-commerce platform. Its curated product range spans furniture, lighting, textiles, and décor, appealing to design-conscious shoppers seeking affordability without compromising aesthetics. Made.com differentiates itself through agile supply chains, data-driven product development, and a vertically integrated approach that enhances margin control. The company competes in the fragmented European home furnishings sector, where it faces rivals like IKEA and Wayfair but maintains a niche through its emphasis on contemporary design and seamless digital experience. Its market position is bolstered by a strong brand identity and a growing base of repeat customers, though scalability challenges persist in balancing inventory management with demand fluctuations.
In FY 2021, Made.com reported revenue of £371.9 million, reflecting its growing footprint in the European homeware market. However, the company posted a net loss of £27.8 million, underscoring operational challenges amid expansion costs and supply chain disruptions. Operating cash flow was negative (£19.8 million), while capital expenditures of £13.7 million signaled ongoing investments in technology and logistics.
The diluted EPS of -7.17p highlights earnings pressure, though the company’s asset-light model and direct sourcing strategy provide levers for future margin improvement. Cash reserves of £107.2 million against £23.4 million in debt suggest manageable leverage, but sustained losses raise questions about capital allocation efficiency.
Made.com’s balance sheet remains relatively robust, with cash and equivalents covering short-term obligations. Total debt is modest, but the lack of profitability and negative cash flow necessitate careful liquidity management. The absence of dividends aligns with its growth-focused reinvestment strategy.
Revenue growth has been driven by geographic expansion and category diversification, though profitability lags. The company has not instituted a dividend policy, prioritizing reinvestment in marketing, technology, and supply chain resilience to capture market share.
With no disclosed market cap and a loss-making profile, valuation metrics are limited. Investor sentiment likely hinges on the company’s ability to achieve scale and operational leverage in a competitive sector.
Made.com’s strengths lie in its digital-first model, design-led curation, and European reach. However, macroeconomic headwinds and supply chain volatility pose risks. Success will depend on optimizing unit economics and sustaining brand differentiation in a crowded market.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |