investorscraft@gmail.com

Intrinsic ValueMama's Creations, Inc. (MAMA)

Previous Close$9.41
Intrinsic Value
Upside potential
Previous Close
$9.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mama's Creations, Inc. operates in the food manufacturing and distribution sector, specializing in fresh, refrigerated, and frozen prepared foods. The company primarily generates revenue through the production and sale of Italian specialty dishes, including pasta, sauces, and entrees, under brands such as Mama Mancini’s and T&L Creative Salads. Its products are distributed through retail, foodservice, and e-commerce channels, targeting convenience-driven consumers seeking high-quality, ready-to-eat meals. Mama's Creations has carved a niche in the competitive prepared foods market by emphasizing authentic recipes, clean-label ingredients, and scalable production capabilities. The company’s vertically integrated supply chain enhances cost efficiency and quality control, positioning it as a reliable supplier for grocery chains, delis, and institutional buyers. While it faces competition from larger food conglomerates, its focus on specialty Italian cuisine and flexible manufacturing allows it to maintain a differentiated market presence.

Revenue Profitability And Efficiency

For FY 2025, Mama's Creations reported revenue of $123.3 million, reflecting its growing penetration in the prepared foods market. Net income stood at $3.7 million, with diluted EPS of $0.09, indicating modest but stable profitability. Operating cash flow was $5.2 million, supported by efficient working capital management, while capital expenditures of $5.1 million suggest ongoing investments in production capacity.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to maintain profitability in a competitive industry, with operating cash flow covering capital expenditures. Its capital efficiency is evident in its balanced reinvestment strategy, though further scaling could enhance margins. The absence of dividends allows retained earnings to fund growth initiatives.

Balance Sheet And Financial Health

Mama's Creations holds $7.2 million in cash and equivalents against $10.1 million in total debt, indicating manageable leverage. The balance sheet reflects a focus on growth financing, with liquidity sufficient to meet near-term obligations. The debt-to-equity ratio suggests moderate financial risk, though tighter working capital management could further strengthen its position.

Growth Trends And Dividend Policy

Revenue growth trends highlight the company’s expansion in retail and foodservice channels. No dividends are paid, as earnings are reinvested into operational scalability and product innovation. Future growth may hinge on geographic expansion and strategic partnerships in the prepared foods sector.

Valuation And Market Expectations

The market likely values Mama's Creations based on its niche positioning and growth potential in the specialty foods segment. Its current valuation metrics reflect modest earnings multiples, with investor focus on execution of expansion plans and margin improvement.

Strategic Advantages And Outlook

Key advantages include a vertically integrated supply chain and a strong brand in Italian prepared foods. The outlook depends on leveraging these strengths to capture market share, though competitive pressures and input cost volatility remain risks. Strategic partnerships or acquisitions could accelerate growth.

Sources

Company filings (CIK: 0001520358), FY 2025 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount