investorscraft@gmail.com

Intrinsic ValueMassimo Group Common Stock (MAMO)

Previous Close$3.00
Intrinsic Value
Upside potential
Previous Close
$3.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Massimo Group operates in the consumer discretionary sector, specializing in the design, manufacturing, and distribution of high-performance utility vehicles, including ATVs, UTVs, and motorcycles. The company generates revenue through direct sales to dealers and distributors, leveraging a vertically integrated supply chain to maintain cost efficiency. Its market position is bolstered by a focus on rugged, durable products tailored for off-road and recreational use, appealing to enthusiasts and commercial users alike. Massimo competes in a niche segment dominated by established brands but differentiates itself through competitive pricing and reliability. The company’s growth is tied to expanding its dealer network and penetrating emerging markets where demand for affordable utility vehicles is rising. While it lacks the scale of industry leaders, Massimo’s targeted approach allows it to carve out a sustainable niche in a fragmented market.

Revenue Profitability And Efficiency

Massimo Group reported revenue of $111.2 million for FY 2024, with net income of $3.2 million, translating to a diluted EPS of $0.08. The company demonstrated solid operating cash flow of $6.7 million, reflecting efficient working capital management. Notably, capital expenditures were negligible, suggesting a lean operational model with minimal reinvestment needs. Profit margins remain modest, indicating competitive pressures in its segment.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its niche market positioning and moderate profitability. With an EPS of $0.08, Massimo’s capital efficiency appears adequate but not exceptional. The absence of capital expenditures suggests limited near-term growth investments, potentially impacting future scalability. Operating cash flow coverage of net income highlights stable cash generation, though leverage and reinvestment dynamics warrant monitoring.

Balance Sheet And Financial Health

Massimo’s balance sheet shows $10.2 million in cash and equivalents against $15.2 million in total debt, indicating a leveraged but manageable position. The debt-to-equity ratio suggests moderate financial risk, with liquidity supported by positive operating cash flow. The lack of significant capex reduces near-term funding pressures, but debt servicing remains a key consideration for financial stability.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s focus on dealer network expansion could drive future top-line increases. Massimo does not pay dividends, retaining earnings for potential reinvestment or debt reduction. Its growth strategy likely hinges on market penetration and product line extensions, though competitive intensity may limit margin expansion.

Valuation And Market Expectations

With a modest EPS of $0.08 and no dividend yield, Massimo’s valuation likely reflects its small-cap status and niche market focus. Investor expectations may center on execution of growth initiatives and margin improvement, given the company’s leveraged balance sheet and competitive industry dynamics.

Strategic Advantages And Outlook

Massimo’s strategic advantages include a cost-efficient supply chain and a focused product portfolio catering to utility vehicle demand. The outlook depends on its ability to scale distribution and maintain competitive pricing. Macroeconomic factors, such as consumer discretionary spending and raw material costs, will influence performance. While the company is well-positioned in its niche, broader market penetration remains a challenge.

Sources

Company filings (CIK: 0001952853)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount