Data is not available at this time.
Manutan International S.A. is a leading multichannel distributor of industrial and business equipment, serving companies and local authorities across Europe, with additional exports to Africa, Asia, and the Middle East. The company operates in the industrial distribution sector, offering a diverse product portfolio that includes handling and storage equipment, industrial supplies, safety products, office furniture, and specialized solutions for education, healthcare, and environmental protection. Its revenue model is built on a mix of direct sales, e-commerce, and value-added services such as leasing, installation, and procurement optimization through its Savin'side program. Manutan differentiates itself through a strong multichannel approach, combining traditional catalog sales with digital platforms and personalized agency support. The company’s market position is reinforced by its ability to provide tailored solutions for key accounts, including inventory management and automated storage systems, catering to both large enterprises and public sector clients. With a presence in multiple European markets and a focus on operational efficiency, Manutan maintains a competitive edge in a fragmented industry by leveraging its extensive product range and integrated service offerings.
In FY 2021, Manutan reported revenue of €819.9 million, reflecting steady demand across its diversified product lines. Net income stood at €42.2 million, translating to a diluted EPS of €5.56, indicating solid profitability. Operating cash flow was robust at €76.5 million, supported by efficient working capital management, while capital expenditures of €12.5 million suggest disciplined reinvestment in operations.
The company demonstrates consistent earnings power, with a net income margin of approximately 5.1%. Capital efficiency is evident in its ability to generate strong operating cash flow relative to revenue, highlighting effective cost control and asset utilization. The absence of beta data suggests low correlation with broader market volatility, which may appeal to risk-averse investors.
Manutan maintains a healthy balance sheet, with €111.0 million in cash and equivalents and total debt of €53.5 million, indicating a conservative leverage profile. The liquidity position is robust, providing flexibility for strategic investments or shareholder returns. The company’s financial health is further underscored by its ability to fund operations and growth internally.
Manutan’s growth is driven by its multichannel strategy and expansion into value-added services. The company paid a dividend of €1.65 per share in FY 2021, reflecting a commitment to returning capital to shareholders. While specific growth rates are not provided, the firm’s diversified product mix and geographic reach suggest resilience against sector-specific downturns.
With a market capitalization of approximately €801.5 million, Manutan trades at a P/E ratio of around 19 based on FY 2021 earnings. The valuation reflects investor confidence in its stable business model and cash flow generation. The lack of beta data implies the stock may be less sensitive to market swings, appealing to long-term investors.
Manutan’s strategic advantages include its diversified product portfolio, multichannel distribution network, and focus on procurement optimization services. The company is well-positioned to capitalize on digital transformation in B2B sales and sustained demand for industrial and office equipment. Its strong balance sheet and cash flow generation provide a solid foundation for future growth initiatives or acquisitions.
Company description, financial data from FY 2021 filings, and market capitalization from EURONEXT Paris.
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |