investorscraft@gmail.com

Intrinsic ValueWM Technology, Inc. (MAPS)

Previous Close$1.21
Intrinsic Value
Upside potential
Previous Close
$1.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WM Technology, Inc. operates in the cannabis technology sector, providing a leading SaaS platform that connects businesses with consumers in the legal cannabis market. The company’s flagship product, Weedmaps, serves as a comprehensive marketplace offering dispensary listings, product reviews, and delivery services, facilitating seamless transactions between licensed retailers and end-users. Its revenue model primarily hinges on subscription fees from cannabis retailers and advertising revenues, leveraging its dominant digital footprint to monetize its user base. The company holds a strong market position as a trusted intermediary in the rapidly evolving cannabis industry, benefiting from regulatory tailwinds and increasing legalization. Its platform’s scalability and data-driven insights provide a competitive edge, enabling it to capture market share in both established and emerging cannabis markets. By focusing on compliance, user experience, and technological innovation, WM Technology sustains its leadership in a fragmented and high-growth sector.

Revenue Profitability And Efficiency

In FY 2024, WM Technology reported revenue of $184.5 million, with net income of $7.6 million, reflecting a diluted EPS of $0.0787. The company generated $36.7 million in operating cash flow, demonstrating solid cash conversion efficiency. Notably, capital expenditures were minimal, indicating a capital-light business model that prioritizes scalability and margin preservation. These metrics suggest disciplined cost management and operational leverage.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to maintain profitability in a competitive and regulated industry. With no significant capital expenditures, WM Technology efficiently allocates resources toward growth initiatives and platform enhancements. The positive operating cash flow highlights its capacity to self-fund operations while exploring strategic opportunities, reinforcing its capital efficiency.

Balance Sheet And Financial Health

WM Technology’s balance sheet remains robust, with $52.0 million in cash and equivalents against $30.1 million in total debt, indicating a healthy liquidity position. The low leverage ratio provides financial flexibility to navigate market fluctuations or invest in expansion. The absence of dividends suggests a focus on reinvesting cash flows to sustain growth and innovation.

Growth Trends And Dividend Policy

The company’s growth is tied to the expanding legal cannabis market, with revenue potential linked to broader legalization trends. WM Technology does not currently pay dividends, opting instead to reinvest earnings into technology and market penetration. This strategy aligns with its focus on scaling its platform and capturing long-term opportunities in a high-growth industry.

Valuation And Market Expectations

Given its niche positioning and profitability, WM Technology’s valuation likely reflects expectations for sustained growth in the cannabis tech space. Investors may weigh its leadership in digital cannabis solutions against regulatory risks and competitive pressures. The company’s ability to monetize its platform efficiently will be critical in meeting market expectations.

Strategic Advantages And Outlook

WM Technology’s strategic advantages include its first-mover status, brand recognition, and compliance expertise in the cannabis sector. The outlook remains positive, supported by increasing legalization and digital adoption in cannabis retail. However, execution risks and regulatory hurdles could impact growth. The company’s focus on innovation and scalability positions it well to capitalize on industry tailwinds.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount