Data is not available at this time.
Marathon Digital Holdings, Inc. operates as a digital asset technology company focused on cryptocurrency mining, primarily Bitcoin. The company generates revenue through the mining and sale of Bitcoin, leveraging its proprietary infrastructure and energy-efficient operations. Marathon differentiates itself by scaling its mining capacity strategically, often through partnerships with energy providers to secure low-cost power, a critical factor in the capital-intensive mining industry. The firm competes in a highly volatile and competitive sector, where operational efficiency and access to cheap electricity are key determinants of profitability. Marathon has positioned itself as one of the largest publicly traded Bitcoin miners in North America, benefiting from its vertically integrated approach and focus on sustainable energy solutions. The company’s growth is closely tied to Bitcoin’s price dynamics and regulatory developments, which influence both revenue potential and operational scalability.
In FY 2024, Marathon reported revenue of $656.4 million, driven by Bitcoin mining operations, with net income reaching $541.3 million, reflecting strong profitability. However, operating cash flow was negative at -$677.0 million, indicating significant capital reinvestment and operational costs. Capital expenditures totaled -$250.8 million, underscoring the company’s ongoing investments in mining infrastructure and technology to maintain competitiveness.
Marathon’s diluted EPS stood at $1.72, demonstrating its ability to generate earnings despite the cyclical nature of cryptocurrency markets. The company’s capital efficiency is challenged by the high costs associated with mining equipment and energy consumption, though its focus on scalable operations and strategic partnerships aims to mitigate these pressures over time.
Marathon held $391.8 million in cash and equivalents, providing liquidity to navigate market volatility. Total debt was $2.47 billion, reflecting leveraged growth strategies. The balance sheet suggests a reliance on debt financing, which could pose risks if Bitcoin prices decline or operational costs rise unexpectedly.
Marathon’s growth is tied to Bitcoin adoption and mining capacity expansion. The company does not pay dividends, reinvesting all earnings into operational scaling and technology upgrades. This aligns with its focus on long-term value creation in a rapidly evolving industry.
Market expectations for Marathon hinge on Bitcoin’s price trajectory and the company’s ability to maintain cost-efficient operations. Valuation metrics are influenced by sector volatility, with investors weighing growth potential against regulatory and macroeconomic risks.
Marathon’s strategic advantages include its large-scale mining operations and energy-efficient practices. The outlook depends on Bitcoin’s market performance, regulatory clarity, and the company’s execution in scaling capacity while managing costs. Long-term success will require navigating industry headwinds and capitalizing on technological advancements.
Company filings, financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |