investorscraft@gmail.com

Intrinsic ValueMarine Petroleum Trust (MARPS)

Previous Close$4.62
Intrinsic Value
Upside potential
Previous Close
$4.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Marine Petroleum Trust operates as a royalty trust in the energy sector, deriving revenue from oil and gas production in the Gulf of Mexico. The trust does not engage in active exploration or production but instead holds overriding royalty interests in offshore leases, receiving payments based on production volumes and commodity prices. This passive model minimizes operational risks while providing exposure to energy market fluctuations. Marine Petroleum Trust’s market position is niche, as it benefits from established production assets without the capital intensity of traditional E&P companies. Its revenue is directly tied to the performance of underlying leases, making it sensitive to oil and gas price volatility and production declines over time. The trust’s structure appeals to income-focused investors seeking energy sector exposure without direct operational involvement.

Revenue Profitability And Efficiency

For FY 2024, Marine Petroleum Trust reported revenue of $1.04 million and net income of $713,165, reflecting a high net margin of approximately 68%. The absence of operating expenses beyond administrative costs contributes to this efficiency. With no capital expenditures or operating cash flow reported, the trust’s profitability is purely a function of royalty income, underscoring its lean operational model.

Earnings Power And Capital Efficiency

The trust’s diluted EPS of $0.36 highlights its ability to generate earnings from its royalty interests. Capital efficiency is inherently high, as the trust incurs no significant capital outlays. However, earnings power is constrained by the finite nature of the underlying reserves and commodity price swings, limiting long-term growth potential.

Balance Sheet And Financial Health

Marine Petroleum Trust maintains a strong balance sheet with $965,213 in cash and equivalents and no debt. This financial stability is supported by its royalty-based model, which requires minimal liabilities. The lack of leverage ensures resilience against production or price downturns, though it also limits strategic flexibility.

Growth Trends And Dividend Policy

The trust’s growth is tied to existing production, which is likely to decline over time. Its dividend payout of $0.33082 per share reflects a commitment to distributing available income to unitholders. However, the sustainability of dividends depends on ongoing production and energy prices, making future payouts uncertain.

Valuation And Market Expectations

Given its niche focus and passive structure, the trust’s valuation is driven by dividend yield and commodity price expectations. Investors likely price in gradual production declines, with limited upside beyond energy price rallies. The absence of reinvestment opportunities caps long-term appreciation potential.

Strategic Advantages And Outlook

Marine Petroleum Trust’s key advantage lies in its low-risk, income-generating model. However, its outlook is constrained by depleting reserves and reliance on volatile energy markets. Without new royalty acquisitions, the trust’s value will erode over time, making it primarily suitable for short- to medium-term income investors.

Sources

10-K filing, CIK 0000062362

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount