Previous Close | $66.38 |
Intrinsic Value | $0.01 |
Upside potential | -100% |
Data is not available at this time.
Masco Corporation operates as a leading global manufacturer of home improvement and building products, serving both professional contractors and retail consumers. The company’s diversified portfolio includes plumbing products, decorative architectural products, and cabinetry, with well-known brands such as Delta, Hansgrohe, and Behr. Masco’s revenue model is driven by a combination of direct sales to wholesalers and retailers, as well as strategic partnerships with homebuilders and contractors, ensuring broad market penetration. The company maintains a strong competitive position in the residential construction and renovation sectors, benefiting from brand recognition, innovation, and a focus on sustainability. Its vertically integrated operations and global supply chain enhance efficiency, while its emphasis on premium products supports margin resilience in cyclical markets. Masco’s ability to adapt to shifting consumer preferences and housing trends underscores its market agility and long-term growth potential.
Masco reported revenue of $7.83 billion for FY 2024, with net income of $822 million, reflecting a net margin of approximately 10.5%. The company generated $1.08 billion in operating cash flow, demonstrating strong cash conversion efficiency. Despite no disclosed capital expenditures, Masco’s profitability metrics indicate disciplined cost management and operational leverage, supporting sustained earnings growth in a competitive industry.
Masco’s diluted EPS of $3.80 underscores its earnings power, driven by a combination of pricing discipline and volume growth. The company’s ability to generate robust operating cash flow relative to net income highlights capital efficiency, with no reported capital expenditures suggesting a focus on optimizing existing assets. This positions Masco well for reinvestment or shareholder returns.
Masco’s balance sheet shows $634 million in cash and equivalents against $3.21 billion in total debt, indicating a leveraged but manageable financial position. The company’s liquidity and cash flow generation provide flexibility to service debt, invest in growth, or return capital to shareholders. Its financial health appears stable, with no immediate solvency concerns.
Masco’s growth is tied to residential construction and renovation trends, with cyclical exposure balanced by its premium product focus. The company paid a dividend of $1.17 per share, reflecting a commitment to returning capital to shareholders. Its ability to maintain dividends amid market fluctuations suggests confidence in sustained cash flow generation.
Masco’s valuation reflects its position as a market leader in home improvement, with investors likely pricing in steady demand for its products. The company’s earnings multiple and dividend yield will be key metrics for assessing relative attractiveness, particularly in light of housing market dynamics and interest rate sensitivity.
Masco’s strategic advantages include strong brand equity, innovation capabilities, and a diversified product portfolio. The outlook remains positive, supported by long-term housing demand trends and the company’s ability to navigate cyclical pressures. Continued focus on operational efficiency and strategic acquisitions could further enhance growth prospects.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |