investorscraft@gmail.com

Intrinsic ValueMativ Holdings, Inc. (MATV)

Previous Close$12.05
Intrinsic Value
Upside potential
Previous Close
$12.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mativ Holdings, Inc. operates as a leading global specialty materials company, serving diverse industries such as filtration, packaging, and industrial applications. The company generates revenue through the production and sale of engineered papers, resins, and films, catering to high-performance end markets. Its vertically integrated supply chain and focus on innovation position it as a key supplier for critical applications, including medical masks and sustainable packaging solutions. Mativ competes in fragmented but growing markets, leveraging its technical expertise and customer-centric approach to maintain a strong foothold. The company’s ability to adapt to regulatory shifts, such as increased demand for eco-friendly materials, enhances its competitive edge. With a global manufacturing footprint, Mativ balances regional demand fluctuations while targeting long-term growth in niche segments where performance and reliability are paramount.

Revenue Profitability And Efficiency

Mativ reported revenue of $1.98 billion for FY 2024, reflecting its scale in specialty materials. However, net income stood at a loss of $48.7 million, with diluted EPS of -$0.90, indicating margin pressures. Operating cash flow of $94.8 million and capital expenditures of $55.6 million suggest moderate reinvestment, though profitability challenges persist. The company’s efficiency metrics warrant scrutiny given its negative earnings.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained, as evidenced by its net loss and negative EPS. Operating cash flow, while positive, may not fully offset debt servicing costs, given total debt of $1.15 billion. Capital expenditures remain disciplined, but improving returns on invested capital will be critical to restoring sustainable profitability and deleveraging.

Balance Sheet And Financial Health

Mativ’s balance sheet shows $94.3 million in cash against $1.15 billion in total debt, signaling elevated leverage. The net debt position raises liquidity concerns, though operating cash flow provides some coverage. Shareholders’ equity is pressured by accumulated losses, necessitating closer monitoring of covenant compliance and refinancing risks in a higher-rate environment.

Growth Trends And Dividend Policy

Growth trends are muted amid profitability challenges, though strategic shifts in product mix could unlock opportunities. The company maintains a dividend of $0.40 per share, but payout sustainability is questionable given negative earnings. Future capital allocation may prioritize debt reduction over shareholder returns until earnings stabilize.

Valuation And Market Expectations

The market likely prices Mativ at a discount due to its weak earnings and high leverage. Investors may await signs of operational turnaround or margin improvement before assigning higher multiples. The stock’s valuation could remain subdued until the company demonstrates clearer progress toward profitability.

Strategic Advantages And Outlook

Mativ’s strengths lie in its technical expertise and diversified industrial exposure, but execution risks persist. Success hinges on optimizing its cost structure and capitalizing on secular trends like sustainability. The outlook remains cautious until the company achieves consistent earnings and reduces debt, though its niche market positions offer long-term potential if managed effectively.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount