Data is not available at this time.
MAV Beauty Brands Inc. is a Canada-based personal care company specializing in hair care, body care, and beauty products under well-known brands such as Marc Anthony True Professional, Renpure, Cake Beauty, and The Mane Choice. The company operates in the competitive consumer defensive sector, targeting diverse consumer needs with a portfolio that includes shampoos, conditioners, styling products, and body lotions. MAV Beauty Brands distributes its products through approximately 100 retailers across 25 countries, leveraging a multi-brand strategy to enhance market penetration. Despite its global footprint, the company faces intense competition from larger players in the household and personal products industry. Its market positioning relies on brand differentiation and accessibility, though its scale remains modest compared to industry leaders. The company’s ability to innovate and expand its product lines while maintaining cost efficiency will be critical to sustaining its niche in a crowded market.
In FY 2022, MAV Beauty Brands reported revenue of CAD 90.7 million, reflecting its operational scale in the personal care segment. However, the company recorded a net loss of CAD 155.8 million, driven by challenges in profitability. Operating cash flow stood at CAD 8.1 million, indicating some ability to generate liquidity, while capital expenditures were minimal at CAD 224,000, suggesting restrained investment activity.
The company’s diluted EPS of CAD -4.24 underscores significant earnings pressure, likely due to high costs or competitive pricing dynamics. With a negative net income, MAV Beauty Brands’ capital efficiency remains constrained, though its operating cash flow provides a partial buffer. The lack of dividend payouts aligns with its current focus on financial stabilization rather than shareholder returns.
MAV Beauty Brands held CAD 10.5 million in cash and equivalents at year-end 2022, against total debt of CAD 127.1 million, indicating a leveraged balance sheet. The debt burden may limit financial flexibility, particularly given the net loss position. The company’s ability to manage liabilities while sustaining operations will be pivotal for long-term stability.
The company’s growth trajectory appears challenged, with no dividend distributions in FY 2022. Revenue performance and profitability trends suggest a need for strategic adjustments to revive growth. MAV Beauty Brands’ focus may remain on cost optimization and brand reinforcement rather than near-term shareholder distributions.
With a market capitalization of CAD 1.7 million and a beta of 1.823, MAV Beauty Brands exhibits high volatility relative to the market. Investors likely price in significant risk, given the company’s financial struggles and competitive industry dynamics. Valuation metrics would require clearer signs of turnaround to attract sustained interest.
MAV Beauty Brands’ multi-brand portfolio and global distribution network provide a foundation for potential recovery. However, its outlook hinges on improving profitability and reducing debt. Strategic initiatives to enhance product innovation and operational efficiency could help the company regain traction in a demanding market environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |