Data is not available at this time.
Maze Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of precision medicines targeting genetic modifiers to treat complex diseases. The company leverages human genetics and functional genomics to identify novel therapeutic pathways, positioning itself as a pioneer in modifier gene-based drug discovery. Its core revenue model is driven by strategic collaborations, licensing agreements, and potential future commercialization of its pipeline candidates, which target areas like kidney disease, cardiovascular disorders, and rare genetic conditions. Maze Therapeutics differentiates itself through its proprietary platform, which integrates large-scale genetic data with advanced analytics to uncover disease-modifying targets. The company competes in a high-growth but highly competitive biopharmaceutical landscape, where innovation and clinical validation are critical to securing market share. Its partnerships with leading academic and industry players enhance its credibility and resource access, though its long-term success hinges on clinical trial outcomes and regulatory approvals.
Maze Therapeutics reported revenue of $167.5 million for FY 2024, primarily from collaboration agreements, with net income of $52.2 million, reflecting a disciplined cost structure. Operating cash flow stood at $76.0 million, supported by efficient working capital management. Capital expenditures were modest at $1.1 million, indicating a capital-light R&D approach typical of early-stage biotech firms.
The company’s diluted EPS of $0.0778 demonstrates its ability to generate earnings despite its developmental stage. Its capital efficiency is evident in its high operating cash flow relative to revenue, though long-term sustainability will depend on advancing its pipeline and securing additional funding or partnerships.
Maze Therapeutics maintains a solid liquidity position with $196.8 million in cash and equivalents, against total debt of $26.6 million, providing ample runway for near-term operations. The low debt-to-cash ratio underscores financial flexibility, though future R&D and clinical trial costs may necessitate additional capital raises.
As a pre-commercial biotech firm, Maze Therapeutics reinvests all cash flows into R&D, with no dividend payouts. Growth will hinge on pipeline progression, with revenue likely tied to milestone payments from collaborations until potential drug approvals. The lack of recurring revenue streams poses inherent volatility.
The market likely values Maze Therapeutics based on its pipeline potential and genetic discovery platform, rather than near-term earnings. Investors should monitor clinical milestones and partnership expansions, which could drive re-rating. Current metrics suggest cautious optimism, pending further validation of its scientific approach.
Maze Therapeutics’ proprietary genetics platform and focus on modifier genes provide a unique edge in addressing unmet medical needs. However, the outlook remains speculative until clinical data matures. Success in mid-to-late-stage trials or strategic acquisitions could significantly enhance its market position, while setbacks may pressure funding and valuation.
Company filings (CIK: 0001842295), FY 2024 financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |