Data is not available at this time.
CIBT Education Group Inc. operates as a diversified education and real estate investment company, primarily serving students in Canada and China. The company’s core revenue streams stem from its education services, which include a broad range of language training, vocational programs, and academic preparation courses, alongside its investments in student housing and education-related real estate. CIBT’s offerings cater to international students, particularly those from Asia, leveraging its bilingual capabilities and cross-border recruitment networks. The company’s real estate segment complements its education business by developing and managing student-centric accommodations, creating an integrated ecosystem for overseas learners. Positioned in the competitive education and training services sector, CIBT differentiates itself through its dual focus on education and real estate, though its market share remains modest compared to larger global education providers. The company’s operations in China provide exposure to a high-growth market but also entail regulatory and geopolitical risks inherent to cross-border education services.
CIBT reported revenue of CAD 73.2 million for FY 2022, reflecting its diversified operations across education and real estate. However, the company posted a net loss of CAD 55.8 million, with diluted EPS of -CAD 0.81, indicating significant profitability challenges. Operating cash flow was positive at CAD 6.7 million, suggesting some operational efficiency, though capital expenditures of CAD 4.0 million highlight ongoing investments in its asset base.
The company’s negative net income and EPS underscore weak earnings power, likely due to high operating costs or one-time impairments. The modest operating cash flow relative to revenue suggests room for improved capital efficiency, particularly in managing its education and real estate portfolios. The lack of dividend payments aligns with its current focus on reinvestment and financial stabilization.
CIBT’s balance sheet shows CAD 9.7 million in cash against total debt of CAD 265.6 million, indicating a leveraged position. The high debt load raises concerns about financial flexibility, though the company’s real estate assets may provide collateral. Investors should monitor debt servicing capabilities, especially given the cyclical nature of international student enrollment.
Growth prospects hinge on recovering international student mobility and successful real estate developments. The company has not paid dividends, prioritizing debt management and operational reinvestment. Future trends will depend on post-pandemic enrollment recovery and the scalability of its integrated education-housing model.
With a market cap of CAD 30.0 million, the company trades at a low revenue multiple, reflecting skepticism about its profitability turnaround. The beta of 1.18 suggests higher volatility than the market, likely due to its niche focus and leverage.
CIBT’s dual focus on education and real estate provides synergies but also complexity. Its China exposure offers growth potential but comes with regulatory risks. The outlook remains cautious, pending improved profitability and debt management. Success depends on executing its integrated model while navigating cross-border operational challenges.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |