investorscraft@gmail.com

Intrinsic ValueMarathon Bancorp, Inc. (MBBC)

Previous Close$13.01
Intrinsic Value
Upside potential
Previous Close
$13.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Marathon Bancorp, Inc. operates as a bank holding company primarily serving small and mid-sized businesses, professionals, and retail customers through its subsidiary, Marathon Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its market position is regional, focusing on community banking with a localized approach to customer relationships. Marathon Bancorp competes in a fragmented industry, where differentiation hinges on personalized service and niche lending expertise. The bank’s revenue model relies heavily on net interest income, supplemented by fee-based services. While it lacks the scale of national banks, its community-centric strategy allows for deeper customer engagement and tailored financial solutions. The competitive landscape includes both larger regional banks and smaller credit unions, requiring Marathon to balance operational efficiency with customer intimacy. Its market positioning emphasizes reliability and local decision-making, which can be advantageous in underserved markets.

Revenue Profitability And Efficiency

Marathon Bancorp reported revenue of $6.57 million for FY 2024, with a net loss of $187,000, translating to a diluted EPS of -$0.0916. Operating cash flow stood at $416,553, while capital expenditures were -$2.26 million, reflecting investment in infrastructure or technology. The negative profitability metrics suggest challenges in cost management or revenue generation, though operating cash flow indicates some operational resilience.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight weakened earnings power in FY 2024. Capital efficiency appears constrained, as evidenced by the disparity between operating cash flow and net income. The lack of dividend payments further underscores limited distributable earnings, suggesting capital retention for stability or reinvestment needs.

Balance Sheet And Financial Health

Marathon Bancorp’s balance sheet shows $10.47 million in cash and equivalents against $13 million in total debt, indicating moderate liquidity but leveraged positioning. The absence of dividends aligns with its net loss, prioritizing financial health over shareholder returns. The debt level warrants monitoring, especially if profitability does not improve in subsequent periods.

Growth Trends And Dividend Policy

Growth trends are muted, with negative net income and no dividend distributions in FY 2024. The company’s focus appears to be on stabilizing operations rather than aggressive expansion. The lack of a dividend policy reflects current earnings constraints, though future profitability improvements could alter this stance.

Valuation And Market Expectations

Given the negative EPS and net loss, traditional valuation metrics like P/E are not applicable. Market expectations likely hinge on the company’s ability to return to profitability and manage its debt load. Investors may view Marathon Bancorp as a turnaround candidate, with valuation dependent on operational improvements.

Strategic Advantages And Outlook

Marathon Bancorp’s strategic advantages lie in its community banking focus, which fosters customer loyalty. However, the FY 2024 results indicate operational challenges that need addressing. The outlook remains cautious, with success contingent on improving net interest margins, cost controls, and potentially diversifying revenue streams. Execution on these fronts will be critical for long-term viability.

Sources

Company filings (CIK: 0001835385)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount