investorscraft@gmail.com

Intrinsic ValueMyBucks S.A. (MBC.DE)

Previous Close0.06
Intrinsic Value
Upside potential
Previous Close
0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2019 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MyBucks S.A. is a digital banking firm specializing in financial inclusion across Africa, Europe, and Australia. The company operates through three segments—Banking, Lending, and Management—offering a diverse portfolio including personal loans, asset finance, insurance products, and mobile banking solutions under brands like GetBucks and Fair Go Finance. Its 116 branches support underserved markets, leveraging digital tools to enhance accessibility. MyBucks competes in the regional banking sector by targeting unbanked and underbanked populations with tailored products such as credit wallets, salary advances, and crypto services. The company’s hybrid model combines physical branches with fintech innovations, positioning it as a niche player in emerging financial ecosystems. However, its small market cap and operational focus on high-risk markets present both growth opportunities and volatility risks relative to traditional banks.

Revenue Profitability And Efficiency

MyBucks reported revenue of €27.3 million for FY 2019, but significant challenges are evident with a net loss of €25.8 million. Operating cash flow was deeply negative at €27.2 million, exacerbated by capital expenditures of €3.6 million, reflecting strained liquidity and inefficient cost management during expansion.

Earnings Power And Capital Efficiency

The company’s diluted EPS stood at zero, underscoring weak earnings power. High total debt of €157.9 million against modest cash reserves of €16.1 million indicates poor capital efficiency, with debt servicing likely pressuring future profitability.

Balance Sheet And Financial Health

MyBucks’ balance sheet reveals elevated leverage, with total debt nearly 10x its cash position. The absence of dividend payouts and negative equity from sustained losses further signals financial distress, limiting flexibility for strategic investments or debt reduction.

Growth Trends And Dividend Policy

No dividends were distributed, aligning with the company’s loss-making position. Growth relies on penetrating underserved markets, but persistent cash burn and debt levels raise sustainability concerns absent a turnaround in operational performance.

Valuation And Market Expectations

With a market cap of €4.2 million and a beta of 0.19, MyBucks is viewed as a high-risk, low-liquidity investment. The market likely discounts its prospects due to consistent losses and exposure to volatile emerging markets.

Strategic Advantages And Outlook

MyBucks’ niche in digital financial services for underserved regions offers long-term potential, but execution risks and financial instability cloud its outlook. Success hinges on improving cost controls and achieving scale in target markets to offset current inefficiencies.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2020202120222023202420252026202720282029203020312032203320342035203620372038203920402041204220432044

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount