Data is not available at this time.
Michelmersh Brick Holdings plc operates as a specialized manufacturer of premium bricks, tiles, and architectural building products in the UK and Europe. The company serves both residential and commercial construction markets, leveraging a diversified portfolio of brands such as Blockleys, Carlton, and Hathern Terra Cotta, each catering to distinct aesthetic and functional demands. Its products include extruded wire-cut bricks, handmade bricks, and bespoke architectural terra cotta, positioning Michelmersh as a leader in high-quality, sustainable clay construction solutions. The firm’s vertically integrated operations and focus on craftsmanship allow it to command premium pricing while maintaining strong relationships with architects, contractors, and developers. Despite cyclical exposure to the construction sector, Michelmersh benefits from long-term demand for durable, energy-efficient building materials, supported by regulatory tailwinds favoring sustainable construction. Its niche focus on heritage and bespoke products further insulates it from commoditized competition.
In its latest fiscal year, Michelmersh reported revenue of £70.1 million (GBp 70,107,000), with net income of £6.1 million (GBp 6,104,000), reflecting a net margin of approximately 8.7%. Operating cash flow stood at £7.9 million (GBp 7,863,000), underscoring solid cash conversion. Capital expenditures of £5.6 million (GBp 5,600,000) indicate ongoing investment in production capacity and efficiency, aligning with its premium product strategy.
The company’s diluted EPS of 6.46p (GBp 0.0646) demonstrates modest but stable earnings power, supported by disciplined cost management and pricing leverage. With a capital-light model relative to heavy industrials, Michelmersh maintains efficient asset utilization, though its niche focus limits scalability. Operating cash flow coverage of capex (1.4x) suggests prudent reinvestment without overleveraging.
Michelmersh’s balance sheet remains robust, with £6.0 million (GBp 6,004,000) in cash and equivalents against total debt of £2.3 million (GBp 2,264,000), yielding a net cash position. This conservative leverage profile provides flexibility to navigate cyclical downturns or pursue selective acquisitions. The absence of significant liquidity risks reinforces its financial stability.
The company has maintained a consistent dividend policy, distributing 5p per share (GBp 5) annually, reflecting a payout ratio of ~77% of net income. Growth is tempered by the mature UK construction market, though opportunities exist in eco-friendly products and European expansion. Revenue growth will likely hinge on pricing power and mix shifts toward higher-margin offerings.
At a market cap of ~£100.9 million (GBp 100,850,667), Michelmersh trades at a P/E of ~16.5x, a premium to commoditized peers, justified by its niche positioning and profitability. The beta of 0.956 suggests lower volatility than the broader market, aligning with its steady cash flows and defensive end-market exposure.
Michelmersh’s strategic edge lies in its heritage brands, craftsmanship, and sustainable product focus, which resonate with high-end construction demand. While macroeconomic sensitivity persists, its net cash position and premium offerings provide resilience. Long-term prospects depend on urbanization trends, regulatory support for sustainable materials, and potential export growth, though operational execution remains critical.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |