Data is not available at this time.
Merchants Bancorp operates as a diversified bank holding company, primarily focusing on mortgage banking, multifamily housing finance, and traditional community banking. The company generates revenue through a mix of interest income from loans, mortgage servicing rights, and fee-based services. Its mortgage banking segment is a key driver, specializing in government-sponsored lending programs, particularly for multifamily properties, which provides a stable and recurring revenue stream. Merchants Bancorp has carved a niche in the competitive banking sector by leveraging its expertise in specialized lending and maintaining a strong presence in underserved markets. The company’s ability to efficiently originate and service loans, combined with its disciplined underwriting standards, positions it as a reliable player in the multifamily and affordable housing finance space. Its community banking operations further bolster its market position by fostering long-term customer relationships and cross-selling opportunities.
Merchants Bancorp reported revenue of $1.45 billion for FY 2024, with net income of $320.4 million, reflecting a robust profitability margin. Diluted EPS stood at $6.30, indicating strong earnings power. However, operating cash flow was negative at $835.3 million, likely due to significant loan originations and portfolio growth, while capital expenditures were modest at $18.4 million, suggesting efficient capital deployment.
The company’s earnings power is underscored by its ability to generate consistent net income and EPS growth, supported by its diversified revenue streams. Capital efficiency is evident in its disciplined approach to loan origination and servicing, though the negative operating cash flow highlights the capital-intensive nature of its mortgage banking operations. The balance between growth and capital retention remains a critical focus.
Merchants Bancorp maintains a solid balance sheet with $476.6 million in cash and equivalents, providing liquidity for operations and growth. Total debt of $4.34 billion reflects the company’s leveraged position, typical for a mortgage-focused bank. The financial health appears stable, supported by its profitable operations, though the high debt load warrants monitoring in rising interest rate environments.
The company has demonstrated growth through its mortgage banking and multifamily lending segments, with revenue increasing year-over-year. Its dividend policy, with a payout of $2.0624 per share, signals confidence in sustained earnings. However, the negative cash flow may limit near-term dividend growth, emphasizing a balance between reinvestment and shareholder returns.
Merchants Bancorp’s valuation reflects its niche market position and earnings stability. The market likely prices in its specialized lending expertise and growth potential in multifamily finance. However, the negative cash flow and high leverage could temper valuation multiples, requiring careful scrutiny of long-term sustainability and interest rate sensitivity.
The company’s strategic advantages lie in its specialized lending focus and efficient loan servicing capabilities. Its outlook remains positive, driven by demand for multifamily housing and government-backed lending programs. Challenges include managing interest rate risks and maintaining profitability amid competitive pressures. Continued execution of its diversified model will be key to sustaining growth and shareholder value.
Company filings, CIK 0001629019
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |