Data is not available at this time.
Merchants Bancorp operates as a diversified bank holding company, primarily focusing on multifamily housing and healthcare facility financing, mortgage banking, and traditional community banking. The company generates revenue through interest income from loans, fees from mortgage servicing, and gains on loan sales. Its specialized lending segments, particularly in government-sponsored multifamily loans, provide a competitive edge in niche markets. Merchants Bancorp distinguishes itself through a vertically integrated model, combining origination, servicing, and portfolio retention, which enhances efficiency and customer retention. The company operates in a highly competitive financial services sector but maintains a strong regional presence, particularly in the Midwest, leveraging its expertise in affordable housing and healthcare financing to capture market share. Its ability to adapt to regulatory changes and interest rate fluctuations further solidifies its position as a resilient player in the banking industry.
Merchants Bancorp reported revenue of $1.45 billion for FY 2024, with net income of $320.4 million, reflecting a robust profitability margin. Diluted EPS stood at $6.30, indicating strong earnings per share performance. However, operating cash flow was negative at $-835.3 million, likely due to significant loan originations and portfolio growth, while capital expenditures were modest at $-18.4 million, suggesting disciplined operational spending.
The company’s earnings power is evident in its net income of $320.4 million, supported by a diversified revenue stream from lending and mortgage services. Capital efficiency is reflected in its ability to generate substantial earnings relative to its share count, with 44.9 million shares outstanding. The negative operating cash flow, however, signals heavy investment in loan growth, which may pressure short-term liquidity but could enhance long-term returns.
Merchants Bancorp’s balance sheet shows $476.6 million in cash and equivalents, providing liquidity, but total debt of $4.34 billion indicates significant leverage. The company’s financial health hinges on its ability to manage debt servicing costs, particularly in a rising interest rate environment. Its loan portfolio, concentrated in multifamily and healthcare, carries inherent sector risks but also offers stable, long-term returns.
The company has demonstrated growth through its lending and mortgage banking segments, though operating cash flow trends suggest aggressive expansion. Its dividend policy, with $1.50 per share, reflects a commitment to shareholder returns, supported by consistent profitability. Future growth may depend on sustaining loan origination volumes and managing interest rate risks effectively.
With a diluted EPS of $6.30, Merchants Bancorp trades at a valuation reflective of its earnings power. Market expectations likely incorporate its niche lending expertise and regional strength, though the high debt load and negative cash flow may temper investor optimism. The stock’s performance will hinge on its ability to balance growth with financial stability.
Merchants Bancorp’s strategic advantages lie in its specialized lending focus and integrated business model. The outlook remains positive, provided it navigates interest rate volatility and maintains credit quality. Its expertise in government-sponsored lending programs positions it well for sustained growth, though macroeconomic headwinds could pose challenges.
Company filings, CIK 0001629019
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |