Data is not available at this time.
Merkur PrivatBank KgaA operates as a regional private bank in Germany, specializing in tailored financial solutions for both private clients and SMEs. The bank’s core revenue model is built on interest income from deposits and loans, supplemented by fee-based services such as wealth management, securities accounts, and lease refinancing. Its digital banking platform enhances accessibility, catering to modern client expectations while maintaining traditional private banking expertise. Positioned in the competitive German banking sector, Merkur PrivatBank distinguishes itself through personalized service and niche offerings like developer financing, which targets a specific segment of the real estate market. Despite its regional focus, the bank benefits from a stable deposit base and a conservative risk profile, aligning with Germany’s stringent regulatory environment. Its market position is reinforced by a century-long legacy, though it faces challenges from larger universal banks and fintech disruptors. The bank’s emphasis on SME financing and wealth management provides a defensible niche, but scalability remains constrained by its limited geographic footprint.
In its latest fiscal year, Merkur PrivatBank reported revenue of €124.9 million, with net income of €13.8 million, reflecting a net margin of approximately 11%. The absence of reported operating cash flow and capital expenditures suggests reliance on traditional banking metrics. The bank’s profitability is likely driven by net interest income, though fee-based services contribute to revenue diversification. Efficiency metrics are undisclosed, but its modest market cap implies a lean operation.
The bank’s diluted EPS of €1.49 indicates moderate earnings power relative to its equity base. With no disclosed operating cash flow, capital efficiency is difficult to assess, but its total debt of €369.97 million against cash reserves of €29.91 million suggests a leveraged balance sheet. The low beta of 0.189 implies stable earnings, albeit with limited growth upside.
Merkur PrivatBank’s financial health is marked by €29.91 million in cash against €369.97 million in total debt, indicating significant leverage. The lack of detailed asset quality data limits a full assessment, but its regional focus and conservative clientele may mitigate credit risks. The bank’s capital adequacy ratios are undisclosed, though its long-standing operations suggest regulatory compliance.
Growth appears muted, with no explicit revenue or earnings trends provided. The bank pays a dividend of €0.50 per share, yielding approximately 1.6% based on its current market cap, signaling a commitment to shareholder returns despite limited growth prospects. Its niche focus may constrain expansion, but stability is a key feature.
At a market cap of €122.13 million, the bank trades at a P/E ratio of around 8.8x, reflecting modest investor expectations. The low beta suggests it is viewed as a defensive play within the regional banking sector, with valuation likely anchored by its dividend yield and stable but unspectacular earnings.
Merkur PrivatBank’s strengths lie in its niche SME and private client services, backed by a century of trust. However, its regional focus and high leverage pose challenges in a low-interest-rate environment. The outlook is stable but uninspiring, with digital adoption and SME lending growth as potential catalysts. Competition and regulatory pressures remain key risks.
Company description, financial data from disclosed ticker metrics, and industry context.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |