investorscraft@gmail.com

Intrinsic ValueMobio Technologies Inc. (MBO.V)

Previous Close$0.12
Intrinsic Value
Upside potential
Previous Close
$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mobio Technologies Inc. operates within the competitive software application sector, focusing on social media platforms and promotional technologies. The company's core revenue model centers on its Strutta platform, which enables brands to create and manage contests and sweepstakes across various social media channels. This positions Mobio in the marketing technology space, serving businesses seeking to enhance customer engagement through interactive social campaigns. Additionally, the company maintains a strategic investment portfolio in early-stage technology startups, diversifying its exposure to innovation beyond its primary operations. Operating from Vancouver, Canada, Mobio competes in a crowded digital marketing landscape where scale and technological differentiation are critical. The company's market position appears challenged, given its modest revenue base and substantial financial losses, suggesting it operates as a niche player in a sector dominated by larger, more integrated marketing technology providers. Its dual focus on platform operations and venture investments creates a unique but complex business structure that requires careful capital allocation.

Revenue Profitability And Efficiency

Mobio Technologies demonstrates significant financial challenges, with revenue of CAD 3,853 contrasting sharply with a net loss of CAD 525,258 for FY2024. The company's operating cash flow was deeply negative at CAD 351,244, indicating substantial cash consumption from core operations. With no capital expenditures reported, the business appears to be operating at minimal investment levels, focusing primarily on sustaining existing operations rather than expansion. The severe disparity between revenue and expenses highlights fundamental efficiency issues within the current business model.

Earnings Power And Capital Efficiency

The company's earnings power remains severely constrained, as evidenced by a diluted EPS of CAD -0.0123. The substantial net loss relative to its modest revenue base indicates poor capital efficiency and an unsustainable cost structure. Operating cash flow deeply in the negative territory further confirms that current operations are not generating sufficient returns to cover expenses, raising questions about the viability of the core business model without external funding or strategic restructuring.

Balance Sheet And Financial Health

Mobio's balance sheet shows CAD 295,577 in cash against total debt of CAD 1,195,889, creating a concerning liquidity position. The significant debt burden relative to the company's market capitalization of approximately CAD 1.3 million indicates substantial financial leverage and potential solvency risks. With negative operating cash flow and minimal revenue generation, the company's ability to service this debt from operations appears limited, suggesting reliance on external financing or restructuring to maintain operations.

Growth Trends And Dividend Policy

Current financial metrics do not indicate positive growth trends, with the company reporting minimal revenue alongside substantial losses. The absence of a dividend policy is consistent with the company's financial position, as all available capital must be directed toward sustaining operations rather than shareholder returns. The company's focus appears to be on survival rather than growth, with no clear trajectory toward profitability evident from the available financial data.

Valuation And Market Expectations

With a market capitalization of approximately CAD 1.3 million and a negative beta of -1.27, market expectations appear highly uncertain. The valuation reflects the company's challenged financial position and limited revenue generation capacity. The negative beta suggests the stock moves counter to broader market trends, which may indicate investor perception of the company as a speculative or distressed asset rather than a growth opportunity.

Strategic Advantages And Outlook

Mobio's strategic position appears challenged, with its social promotions platform operating in a highly competitive market. The company's additional venture investments provide diversification but also introduce complexity and resource demands. The outlook remains uncertain given the substantial financial losses, high debt load, and limited revenue scale. Successful execution would require either significant operational turnaround, strategic repositioning, or successful monetization of its investment portfolio to stabilize the financial foundation.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount