Data is not available at this time.
Moleculin Biotech, Inc. operates in the biotechnology sector, focusing on the development of novel oncology treatments. The company’s core revenue model is currently non-existent, as it remains in the pre-revenue stage, relying on funding from investors and grants to advance its pipeline. Moleculin’s primary assets include Annamycin, a next-generation anthracycline for relapsed or refractory acute myeloid leukemia (AML), and WP1066, an immune-modulating agent targeting brain tumors and other cancers. The company competes in a high-risk, high-reward segment of the pharmaceutical industry, where clinical trial outcomes heavily influence market positioning. Its niche focus on hard-to-treat cancers provides differentiation, but commercialization remains distant pending regulatory approvals. Moleculin’s strategy hinges on demonstrating clinical efficacy to attract partnerships or acquisition interest from larger biopharma players seeking innovative oncology assets.
Moleculin reported no revenue in the period, reflecting its pre-commercial stage. The net loss of $21.8 million and negative operating cash flow of $23.9 million underscore heavy R&D investment. With no product sales, the company’s efficiency metrics are inapplicable, and its burn rate is the primary focus. Capital expenditures were minimal at $13,000, indicating a lean operational model centered on clinical trials rather than infrastructure.
The company’s diluted EPS of -$6.32 highlights its lack of earnings power, typical of clinical-stage biotech firms. Moleculin’s capital efficiency is constrained by its reliance on external financing to fund trials. The absence of revenue-generating assets means returns on invested capital are negative, with success contingent on pipeline advancements or strategic transactions.
Moleculin’s financial health is precarious, with $4.3 million in cash and equivalents against a $0.5 million debt burden. The modest cash position, coupled with substantial operating losses, suggests a near-term need for additional funding. The balance sheet lacks tangible assets, emphasizing the high-risk nature of its clinical-stage pipeline.
Growth is entirely pipeline-dependent, with no historical trends to analyze. The company does not pay dividends, consistent with its focus on reinvesting limited resources into R&D. Future growth hinges on clinical milestones, but dilution risk looms given the likely need for equity financing.
Valuation is speculative, driven by potential rather than fundamentals. Market expectations are tied to clinical progress, with volatility reflecting binary outcomes of trial data. The absence of revenue renders traditional valuation metrics irrelevant, leaving the stock exposed to sentiment shifts.
Moleculin’s strategic advantage lies in its targeted oncology pipeline, addressing unmet medical needs. However, the outlook is highly uncertain, dependent on clinical success and funding sustainability. Partnerships or licensing deals could provide validation, but failure to achieve milestones may necessitate restructuring or downsizing.
Company SEC filings (10-K, 10-Q), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |