Data is not available at this time.
Marie Brizard Wine & Spirits SA operates in the global wine and spirits industry, specializing in the production and distribution of premium alcoholic beverages. The company’s diversified portfolio includes scotch whisky (William Peel), vodka (Sobieski, Krupnik), wine-based beverages (Fruits and Wine), liqueurs (Marie Brizard), and cognac (Cognac Gautier). Its revenue model is driven by brand recognition, distribution partnerships, and regional market penetration, particularly in Western Europe, the Americas, and Asia-Pacific. As a subsidiary of Compagnie Financiere Europeenne De Prises De Participation SA, it benefits from strategic oversight while maintaining operational agility. The company competes in a fragmented market, leveraging its heritage since 1755 to differentiate its offerings. While not a market leader, it holds niche positions in categories like flavored liqueurs and mid-tier vodka, targeting both on-trade (bars, restaurants) and off-trade (retail) channels. Its geographic diversification mitigates regional demand risks, though it faces intense competition from larger players with greater marketing budgets.
In its latest fiscal year, Marie Brizard reported revenue of €188.4 million, with net income of €9.6 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €17.5 million, indicating healthy cash generation, while capital expenditures of €6.9 million suggest disciplined reinvestment. The absence of dividends aligns with a focus on retaining earnings for growth or debt management.
The company’s diluted EPS of €0.0862 underscores its ability to translate revenue into shareholder value, albeit at a modest scale. With a debt-to-equity ratio likely low (given €7.7 million total debt against €56.1 million cash), Marie Brizard maintains conservative leverage, supporting financial flexibility. Its negative beta (-0.177) implies low correlation with broader market movements, possibly due to its defensive sector.
Marie Brizard’s balance sheet appears robust, with €56.1 million in cash and equivalents against €7.7 million in total debt, indicating strong liquidity. The minimal debt burden and positive operating cash flow suggest a low risk of financial distress, though the company’s €359 million market cap implies investors may seek clearer growth catalysts to justify higher valuations.
The company has not paid dividends, prioritizing internal reinvestment or debt reduction. Revenue growth trends are unstated, but its geographic and product diversification could support resilience. The lack of dividend payouts may deter income-focused investors, but it aligns with a strategy of funding organic or acquisitive expansion in a competitive industry.
Trading at a market cap of €359 million, Marie Brizard’s valuation reflects its niche positioning and steady profitability. The negative beta suggests it is perceived as a defensive holding, though its modest earnings power may limit upside without significant operational improvements or market share gains. Investors likely await clearer evidence of scalable growth or margin expansion.
Marie Brizard’s strengths include its historic brands, diversified product mix, and solid balance sheet. Challenges include competition from larger distillers and dependence on regional demand. The outlook hinges on leveraging its heritage to premiumize offerings or expand distribution, particularly in emerging markets. Operational efficiency gains could further enhance profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |