Data is not available at this time.
Microbix Biosystems Inc. operates in the biotechnology sector, specializing in the development and commercialization of biological solutions for the diagnostics industry. The company’s core revenue model is built on manufacturing critical biological materials, including antigens for immunoassays and laboratory quality assessment products (QAPs), which support clinical lab proficiency testing and assay validation. These products are distributed through a network of regional partners, catering to diagnostics companies, lab accreditation organizations, and clinical labs globally. Additionally, Microbix leverages its expertise to develop proprietary products like viral transport medium (DxTM) and Kinlytic Urokinase, a thrombolytic drug, diversifying its revenue streams. The company holds a niche position in the diagnostics supply chain, providing essential components that enhance testing accuracy and efficiency. Its focus on high-margin, specialized biological materials allows it to maintain a competitive edge in a market driven by precision and regulatory compliance. Microbix’s established infrastructure and long-standing industry relationships further solidify its market presence, though it operates in a competitive landscape dominated by larger players.
Microbix reported revenue of CAD 25.4 million for the fiscal year, with net income of CAD 3.5 million, reflecting a profitable operation. The company’s diluted EPS stood at CAD 0.0256, indicating modest but positive earnings per share. Operating cash flow was robust at CAD 4.3 million, supported by efficient working capital management. Capital expenditures of CAD 1.6 million suggest ongoing investments in production capabilities, aligning with its growth strategy.
The company demonstrates solid earnings power, with a net income margin of approximately 13.9%, highlighting its ability to convert revenue into profit effectively. Operating cash flow significantly exceeds capital expenditures, indicating strong free cash flow generation. This efficiency supports reinvestment in R&D and potential expansion, though the modest EPS suggests room for improved scalability.
Microbix maintains a healthy balance sheet, with CAD 12.96 million in cash and equivalents, providing liquidity for operations and growth initiatives. Total debt of CAD 6.4 million is manageable relative to its cash position, reflecting a conservative leverage profile. The absence of dividends allows the company to retain earnings for reinvestment, reinforcing its financial stability.
Microbix has shown consistent revenue growth, driven by demand for its diagnostic products and proprietary biologics. The company does not pay dividends, opting to reinvest profits into R&D and market expansion. This strategy aligns with its focus on scaling operations and developing new products, though investor returns are currently reliant on capital appreciation.
With a market capitalization of CAD 47.9 million, Microbix trades at a modest valuation, reflecting its niche market position and growth potential. The low beta of 0.29 suggests lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations likely hinge on the company’s ability to expand its product portfolio and penetrate new regions.
Microbix’s strategic advantages lie in its specialized product offerings and established distribution network. The company is well-positioned to benefit from increasing demand for diagnostic tools and biologics. However, its outlook depends on sustaining innovation and navigating competitive pressures. Continued focus on high-margin products and operational efficiency will be critical to long-term success.
Company filings, Toronto Stock Exchange (TSX)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |