investorscraft@gmail.com

Intrinsic ValueLVMH Moët Hennessy - Louis Vuitton, Société Européenne (MC.PA)

Previous Close546.90
Intrinsic Value
Upside potential
Previous Close
546.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LVMH Moët Hennessy - Louis Vuitton is the world's leading luxury goods conglomerate, operating across six key segments: Wines & Spirits, Fashion & Leather Goods, Perfumes & Cosmetics, Watches & Jewelry, Selective Retailing, and Other Activities. The company's diversified portfolio includes iconic brands such as Louis Vuitton, Christian Dior, Moët & Chandon, Hennessy, Bulgari, Sephora, and Tiffany & Co., catering to high-net-worth individuals globally. Its vertically integrated business model ensures control over production, distribution, and retail, reinforcing exclusivity and premium pricing power. LVMH dominates the luxury sector through a combination of heritage craftsmanship, innovation, and strategic acquisitions, maintaining a competitive edge in both established and emerging markets. The company's extensive retail network of over 5,500 stores, coupled with a strong digital presence, ensures broad consumer reach while preserving brand prestige. Its ability to balance timeless appeal with contemporary trends positions it as a market leader in an industry where brand equity and scarcity value are paramount.

Revenue Profitability And Efficiency

LVMH reported robust revenue of €84.7 billion in FY 2024, reflecting its strong market position and pricing power. Net income stood at €12.6 billion, with diluted EPS of €25.12, demonstrating healthy profitability. Operating cash flow of €18.9 billion underscores efficient operations, while capital expenditures of €4.7 billion indicate continued investment in growth and brand enhancement. The company's scale and diversified portfolio contribute to stable margins despite macroeconomic fluctuations.

Earnings Power And Capital Efficiency

LVMH's earnings power is driven by high-margin segments like Fashion & Leather Goods and Watches & Jewelry, which benefit from brand desirability and pricing flexibility. The company's capital efficiency is evident in its ability to generate substantial free cash flow, supporting both reinvestment and shareholder returns. Strategic acquisitions, such as Tiffany & Co., have further strengthened its earnings potential and market dominance.

Balance Sheet And Financial Health

LVMH maintains a solid balance sheet with €9.6 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €41.2 billion reflects leverage used for acquisitions and expansion, but the company's strong cash flow generation ensures manageable debt levels. The balance sheet supports ongoing investments in retail expansion, digital transformation, and brand development without compromising financial stability.

Growth Trends And Dividend Policy

LVMH has consistently delivered growth through organic expansion and acquisitions, with a focus on high-growth markets like Asia. The company's dividend policy is shareholder-friendly, with a dividend per share of €13 in FY 2024, reflecting confidence in sustained cash flow generation. Growth trends are supported by rising global demand for luxury goods, particularly among younger, affluent consumers.

Valuation And Market Expectations

With a market capitalization of €239.1 billion, LVMH trades at a premium valuation, reflecting its leadership position and growth prospects. Investors anticipate continued outperformance, driven by brand strength, pricing power, and geographic diversification. The company's beta of 1.03 suggests moderate sensitivity to broader market movements, typical for a luxury sector leader.

Strategic Advantages And Outlook

LVMH's strategic advantages include its unparalleled brand portfolio, global distribution network, and ability to innovate while preserving heritage. The outlook remains positive, supported by resilient luxury demand and the company's agility in adapting to consumer trends. Challenges include macroeconomic volatility and geopolitical risks, but LVMH's diversified business model positions it well for long-term growth.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount