Data is not available at this time.
Mallinckrodt plc operates as a specialty pharmaceutical company with a focus on autoimmune and rare diseases, critical care therapies, and specialty generics. Its core revenue model hinges on branded pharmaceuticals like Acthar Gel and INOmax, alongside generic drugs and active pharmaceutical ingredients. The company serves physicians, hospitals, and specialty pharmacies, leveraging its diversified portfolio to address niche therapeutic areas. Despite its historical roots and broad geographic presence, Mallinckrodt faces challenges due to its Chapter 11 restructuring in 2020, which has impacted its market stability and competitive positioning. The company’s collaboration with Silence Therapeutics for RNA interference therapies highlights its efforts to innovate, but its market share remains constrained by legal and financial uncertainties. Operating in the highly regulated and competitive specialty pharma sector, Mallinckrodt must navigate pricing pressures, patent cliffs, and pipeline risks to regain investor confidence.
In FY 2021, Mallinckrodt reported revenue of €2.21 billion, reflecting its operational scale despite financial distress. However, net income stood at a loss of €723.5 million, with diluted EPS of -€8.62, underscoring significant profitability challenges. Operating cash flow of €455.4 million and capital expenditures of -€55.3 million suggest moderate cash generation but limited reinvestment capacity.
The company’s negative earnings and high restructuring costs highlight weakened earnings power. With no reported total debt post-bankruptcy, capital structure clarity is lacking, but the absence of dividends and minimal cash reserves (€12.7 million) indicate constrained financial flexibility.
Mallinckrodt’s balance sheet remains under scrutiny following its Chapter 11 filing. While specific debt figures are unavailable, the company’s liquidity position appears strained, with limited cash equivalents and ongoing operational uncertainties.
Growth prospects are muted, with no dividend payments and reliance on pipeline developments like Terlipressin and StrataGraft. The bankruptcy overhang and sector headwinds further dampen near-term expansion potential.
With a market cap approaching zero and no beta data, investor sentiment reflects extreme risk aversion. The company’s valuation is clouded by restructuring outcomes and pipeline viability.
Mallinckrodt’s niche therapies and collaborations offer long-term potential, but its outlook remains highly speculative. Success hinges on resolving financial instability, advancing clinical programs, and rebuilding stakeholder trust in a competitive landscape.
Company filings, bankruptcy court documents
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |