investorscraft@gmail.com

Intrinsic ValueMasterCraft Boat Holdings, Inc. (MCFT)

Previous Close$22.21
Intrinsic Value
Upside potential
Previous Close
$22.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MasterCraft Boat Holdings, Inc. operates as a leading designer, manufacturer, and marketer of premium recreational powerboats, primarily serving the performance sport boat, luxury day boat, and fishing boat segments. The company generates revenue through direct sales to dealers and distributors, leveraging a vertically integrated manufacturing model to maintain quality control and cost efficiency. Its brands, including MasterCraft, NauticStar, and Crest, cater to high-end consumers seeking performance, craftsmanship, and innovation in the recreational boating industry. MasterCraft holds a strong market position in the premium powerboat segment, supported by brand loyalty and a reputation for engineering excellence. The company competes in a cyclical industry influenced by discretionary consumer spending, yet maintains resilience through product diversification and a focus on high-margin offerings. Its direct-to-dealer distribution model enhances margins while fostering long-term relationships with a network of experienced marine retailers.

Revenue Profitability And Efficiency

For FY 2024, MasterCraft reported revenue of $366.6 million, with net income of $7.8 million and diluted EPS of $0.46. Operating cash flow stood at $12.5 million, though capital expenditures of $16.4 million resulted in negative free cash flow. The company's profitability reflects the premium positioning of its products, though margins may be pressured by cyclical demand and input cost volatility.

Earnings Power And Capital Efficiency

MasterCraft's earnings power is tied to its ability to maintain premium pricing and operational efficiency in a capital-intensive industry. The company's modest net income suggests challenges in scaling profitability, though its focus on high-margin segments and disciplined cost management supports capital efficiency. The negative free cash flow in FY 2024 indicates reinvestment needs, which may limit near-term financial flexibility.

Balance Sheet And Financial Health

As of FY 2024, MasterCraft held $7.4 million in cash and equivalents against total debt of $49.3 million, reflecting a leveraged but manageable position. The absence of dividends allows for debt reduction or reinvestment in operations. The balance sheet suggests moderate financial health, with liquidity sufficient to navigate cyclical downturns but limited room for aggressive expansion.

Growth Trends And Dividend Policy

MasterCraft's growth is contingent on consumer demand for premium recreational boats, which is sensitive to economic conditions. The company has not paid dividends, opting to retain earnings for operational needs or debt management. Future growth may hinge on product innovation and market share gains in niche segments, though industry cyclicality remains a key risk.

Valuation And Market Expectations

With a market capitalization derived from 16.9 million shares outstanding, MasterCraft's valuation likely reflects its niche positioning and cyclical exposure. Investors may weigh its premium brand strength against macroeconomic headwinds affecting discretionary spending. The lack of dividends and modest earnings power could limit valuation upside absent sustained revenue growth or margin expansion.

Strategic Advantages And Outlook

MasterCraft's strategic advantages include its strong brand equity, product innovation, and vertically integrated manufacturing. However, the outlook is tempered by industry cyclicality and competitive pressures. The company's ability to navigate cost inflation and maintain pricing power will be critical to long-term success. Focus on high-margin segments and operational efficiency may offset broader market challenges.

Sources

Company filings (10-K), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount